Masco Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	12,988	11,226	15,123	13,598	9,849	15,071
Market Cap Growth	-19.36%	-25.77%	11.21%	38.07%	-34.65%	28.26%
Enterprise Value	15,389	13,662	17,791	16,253	12,975	17,281
Last Close Price	63.38	54.27	68.14	57.75	41.65	56.72
PE Ratio	18.83	16.27	19.05	16.55	12.50	42.22
PS Ratio	2.02	1.74	2.00	1.89	1.21	2.05
PB Ratio	200.64	173.43	-301.09	129.57	-43.49	219.74
P/FCF Ratio	17.61	15.22	17.26	12.85	17.09	21.37
P/OCF Ratio	14.92	12.90	14.57	10.64	12.53	18.43
EV/Sales Ratio	2.40	2.12	2.35	2.26	1.60	2.35
EV/EBITDA Ratio	12.16	11.34	12.15	11.94	9.50	16.59
EV/EBIT Ratio	14.32	12.67	13.48	13.25	10.55	19.01
EV/FCF Ratio	20.86	18.52	20.31	15.36	22.51	24.51
Debt / Equity Ratio	42.30	42.30	-61.81	28.02	-14.24	40.63
Debt / EBITDA Ratio	2.16	2.16	2.02	2.05	2.25	2.55
Debt / FCF Ratio	3.71	3.71	3.54	2.78	5.59	3.95
Net Debt / Equity Ratio	33.79	33.79	-49.61	22.55	-12.37	28.76
Net Debt / EBITDA Ratio	1.82	1.82	1.70	1.74	2.05	1.89
Net Debt / FCF Ratio	2.97	2.97	2.85	2.24	4.86	2.80
Asset Turnover	1.48	1.48	1.51	1.51	1.61	1.48
Inventory Turnover	4.90	4.90	5.09	4.55	4.87	5.27
Quick Ratio	1.07	1.07	1.07	1.02	0.85	1.08
Current Ratio	1.81	1.81	1.75	1.69	1.56	1.77
Return on Equity (ROE)	7150.00%	7150.00%	2731.25%	-	-	191.58%
Return on Assets (ROA)	15.49%	15.49%	16.45%	16.07%	15.26%	11.39%
Return on Invested Capital (ROIC)	35.28%	37.01%	39.10%	38.35%	39.30%	32.66%
Return on Capital Employed (ROCE)	34.90%	34.90%	39.50%	37.00%	39.80%	28.40%
Earnings Yield	5.31%	6.15%	5.25%	6.04%	8.02%	2.39%
FCF Yield	5.68%	6.57%	5.79%	7.78%	5.85%	4.68%
Dividend Yield	22.26%	1.95%	1.64%	1.79%	2.52%	1.31%
Payout Ratio	32.22%	32.22%	30.90%	28.30%	30.57%	51.46%
Buyback Yield / Dilution	4.11%	4.11%	3.10%	2.59%	7.57%	4.92%
Total Shareholder Return	26.37%	6.06%	4.74%	4.37%	10.09%	6.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.