Metsä Board Oyj (FRA:MSRB)
Germany · Delayed Price · Currency is EUR 2.798
-0.018 (-0.64%)
Last updated: Jan 29, 2026, 8:16 AM CET
Metsä Board Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,828 | 1,939 | 1,942 | 2,480 | 2,084 | 1,890 |
Other Revenue | 5.1 | 5.1 | 5.5 | 6.1 | 4.5 | 3.4 |
| 1,833 | 1,944 | 1,947 | 2,486 | 2,089 | 1,893 | |
Revenue Growth (YoY) | -4.55% | -0.19% | -21.66% | 19.01% | 10.34% | -2.32% |
Cost of Revenue | 1,437 | 1,469 | 1,487 | 1,754 | 1,449 | 1,264 |
Gross Profit | 396.1 | 474.9 | 460.9 | 731.5 | 639.5 | 628.8 |
Selling, General & Admin | 205 | 204.1 | 202 | 219.7 | 221 | 198.5 |
Other Operating Expenses | 117.2 | 118.8 | 130.3 | 147.2 | 95.1 | 119.9 |
Operating Expenses | 434.9 | 428.9 | 426.1 | 449 | 401.7 | 412.9 |
Operating Income | -38.8 | 46 | 34.8 | 282.5 | 237.8 | 215.9 |
Interest Expense | -21.9 | -16.9 | -12 | -3.8 | -6.9 | -11.1 |
Interest & Investment Income | 9.3 | 9.3 | 9.8 | 2.9 | 0.2 | 0.3 |
Earnings From Equity Investments | -19.9 | -8.8 | 24.2 | 163.1 | 114.4 | -2.5 |
Currency Exchange Gain (Loss) | -2.4 | -2.8 | 2.6 | -5 | -2.3 | -3.4 |
Other Non Operating Income (Expenses) | -27.2 | -0.5 | -0.3 | -0.8 | -1 | 1.1 |
EBT Excluding Unusual Items | -100.9 | 26.3 | 59.1 | 438.9 | 342.2 | 200.3 |
Merger & Restructuring Charges | - | - | - | -1 | - | - |
Gain (Loss) on Sale of Assets | 33.2 | 33.2 | 59.1 | 58.9 | 28.2 | 12 |
Asset Writedown | -19.3 | -7.6 | - | - | -4.6 | - |
Other Unusual Items | -0.6 | -0.5 | 2.7 | 28 | - | - |
Pretax Income | -87.6 | 51.4 | 120.9 | 524.8 | 365.8 | 212.3 |
Income Tax Expense | -15.3 | 12 | 19.3 | 63.5 | 51.8 | 42.2 |
Earnings From Continuing Operations | -72.3 | 39.4 | 101.6 | 461.3 | 314 | 170.1 |
Minority Interest in Earnings | -1.8 | -14.1 | -6.8 | -51.4 | -21.9 | - |
Net Income | -74.1 | 25.3 | 94.8 | 409.9 | 292.1 | 170.1 |
Net Income to Common | -74.1 | 25.3 | 94.8 | 409.9 | 292.1 | 170.1 |
Net Income Growth | - | -73.31% | -76.87% | 40.33% | 71.72% | 17.64% |
Shares Outstanding (Basic) | 346 | 355 | 355 | 355 | 356 | 356 |
Shares Outstanding (Diluted) | 346 | 355 | 355 | 355 | 356 | 356 |
Shares Change (YoY) | -4.14% | 0.07% | -0.17% | -0.04% | - | - |
EPS (Basic) | -0.21 | 0.07 | 0.27 | 1.15 | 0.82 | 0.48 |
EPS (Diluted) | -0.21 | 0.07 | 0.27 | 1.15 | 0.82 | 0.48 |
EPS Growth | - | -73.33% | -76.83% | 40.39% | 71.72% | 17.64% |
Free Cash Flow | 20.8 | -126.2 | 124.4 | -42.2 | 115.9 | 153.5 |
Free Cash Flow Per Share | 0.06 | -0.36 | 0.35 | -0.12 | 0.33 | 0.43 |
Dividend Per Share | 0.070 | 0.070 | 0.250 | 0.580 | 0.410 | 0.260 |
Dividend Growth | -72.00% | -72.00% | -56.90% | 41.46% | 57.69% | 8.33% |
Gross Margin | 21.61% | 24.43% | 23.67% | 29.43% | 30.62% | 33.22% |
Operating Margin | -2.12% | 2.37% | 1.79% | 11.37% | 11.39% | 11.41% |
Profit Margin | -4.04% | 1.30% | 4.87% | 16.49% | 13.98% | 8.99% |
Free Cash Flow Margin | 1.14% | -6.49% | 6.39% | -1.70% | 5.55% | 8.11% |
EBITDA | 67.1 | 145.2 | 121.9 | 357.5 | 316 | 302.4 |
EBITDA Margin | 3.66% | 7.47% | 6.26% | 14.38% | 15.13% | 15.97% |
D&A For EBITDA | 105.9 | 99.2 | 87.1 | 75 | 78.2 | 86.5 |
EBIT | -38.8 | 46 | 34.8 | 282.5 | 237.8 | 215.9 |
EBIT Margin | -2.12% | 2.37% | 1.79% | 11.37% | 11.39% | 11.41% |
Effective Tax Rate | - | 23.35% | 15.96% | 12.10% | 14.16% | 19.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.