Multitude AG (FRA:MULT)
7.18
+0.06 (0.84%)
At close: Sep 9, 2025
Multitude AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest and Dividend Income | 260.32 | 261.1 | 230.46 | 212.47 | 200.86 | 230.47 | Upgrade |
Total Interest Expense | 43.91 | 40.86 | 22.24 | 14.03 | 17.8 | 17.47 | Upgrade |
Net Interest Income | 216.41 | 220.24 | 208.22 | 198.45 | 183.06 | 213.01 | Upgrade |
Commissions and Fees | 7.94 | 2.61 | 0.06 | 0.03 | 3.33 | - | Upgrade |
Other Revenue | 1.05 | -0.09 | 0.01 | - | - | - | Upgrade |
Revenue Before Loan Losses | 225.4 | 222.76 | 208.29 | 198.48 | 186.39 | 213.01 | Upgrade |
Provision for Loan Losses | 86.72 | 96.39 | 89.25 | 84.65 | 71.95 | 90.97 | Upgrade |
138.68 | 126.37 | 119.04 | 113.83 | 114.44 | 122.04 | Upgrade | |
Revenue Growth (YoY) | 17.63% | 6.16% | 4.57% | -0.53% | -6.22% | -28.77% | Upgrade |
Salaries & Employee Benefits | 38.58 | 37.61 | 34.08 | 33.96 | 33.01 | 33.12 | Upgrade |
Cost of Services Provided | 52.77 | 49.66 | 46.16 | 44.32 | 56.08 | 64.97 | Upgrade |
Total Operating Expenses | 103.83 | 99.74 | 95.25 | 95.8 | 104.42 | 111.44 | Upgrade |
Operating Income | 34.86 | 26.63 | 23.79 | 18.04 | 10.02 | 10.59 | Upgrade |
Currency Exchange Gain (Loss) | -3.82 | -3.53 | -4.33 | -3.85 | -2.75 | -4.35 | Upgrade |
EBT Excluding Unusual Items | 30.75 | 23.1 | 19.46 | 14.19 | 6.69 | 6.24 | Upgrade |
Other Unusual Items | 0.26 | 0.26 | 0.03 | - | - | - | Upgrade |
Pretax Income | 31.12 | 23.24 | 18.99 | 13.59 | 4.69 | 6.21 | Upgrade |
Income Tax Expense | 3.98 | 3.01 | 2.55 | 1.82 | 2.38 | 1.22 | Upgrade |
Earnings From Continuing Ops. | 27.14 | 20.23 | 16.44 | 11.77 | 2.3 | 5 | Upgrade |
Earnings From Discontinued Ops. | - | - | - | - | -5.81 | -4.51 | Upgrade |
Net Income | 27.14 | 20.23 | 16.44 | 11.77 | -3.5 | 0.48 | Upgrade |
Preferred Dividends & Other Adjustments | 5.18 | 5.97 | 5.39 | 3.67 | 3.34 | - | Upgrade |
Net Income to Common | 21.96 | 14.27 | 11.05 | 8.1 | -6.85 | 0.48 | Upgrade |
Net Income Growth | 68.64% | 23.09% | 39.63% | - | - | -97.90% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | -0.74% | 1.42% | 0.31% | 0.49% | - | - | Upgrade |
EPS (Basic) | 1.02 | 0.66 | 0.51 | 0.38 | -0.32 | 0.02 | Upgrade |
EPS (Diluted) | 1.01 | 0.65 | 0.51 | 0.37 | -0.32 | 0.02 | Upgrade |
EPS Growth | 115.16% | 27.45% | 37.84% | - | - | -97.90% | Upgrade |
Free Cash Flow | 112.92 | -25.35 | 157.52 | -34.82 | -85.26 | 127.86 | Upgrade |
Free Cash Flow Per Share | 5.13 | -1.15 | 7.24 | -1.61 | -3.95 | 5.92 | Upgrade |
Dividend Per Share | 0.240 | 0.240 | 0.190 | 0.120 | - | - | Upgrade |
Dividend Growth | 26.32% | 26.32% | 58.33% | - | - | - | Upgrade |
Operating Margin | 25.13% | 21.07% | 19.98% | 15.85% | 8.76% | 8.68% | Upgrade |
Profit Margin | 15.83% | 11.29% | 9.28% | 7.12% | -5.98% | 0.40% | Upgrade |
Free Cash Flow Margin | 81.42% | -20.06% | 132.33% | -30.59% | -74.50% | 104.77% | Upgrade |
Effective Tax Rate | 12.78% | 12.95% | 13.44% | 13.37% | 50.85% | 19.56% | Upgrade |
Revenue as Reported | - | - | - | - | 204.19 | - | Upgrade |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.