Mensch und Maschine Software SE (FRA:MUM)
Germany · Delayed Price · Currency is EUR 43.75
+0.85 (1.98%)
At close: Jan 30, 2026
FRA:MUM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 232.87 | 325.84 | 322.31 | 320.48 | 266.16 | 243.98 | |
Revenue Growth (YoY) | -33.50% | 1.10% | 0.57% | 20.41% | 9.09% | -0.80% |
Cost of Revenue | 57.64 | 151.25 | 153.77 | 159.33 | 127.75 | 116.03 |
Gross Profit | 175.24 | 174.59 | 168.53 | 161.14 | 138.42 | 127.96 |
Selling, General & Admin | 113.95 | 104.81 | 102.77 | 98.07 | 88.56 | 81.08 |
Amortization of Goodwill & Intangibles | 0.52 | - | 0.52 | 0.52 | - | 0.32 |
Other Operating Expenses | 5.33 | 13.04 | 9.13 | 10.4 | 5.45 | 8 |
Operating Expenses | 129.67 | 128.12 | 121.7 | 118.51 | 103.75 | 98.38 |
Operating Income | 45.56 | 46.48 | 46.83 | 42.64 | 34.66 | 29.58 |
Interest Expense | -1.06 | -0.94 | -0.72 | -0.44 | -0.39 | -0.51 |
Interest & Investment Income | 0.48 | - | 0.22 | 0.12 | 0.13 | 0.12 |
Earnings From Equity Investments | -0.16 | - | -0.13 | -0.18 | -0.14 | -0.12 |
Currency Exchange Gain (Loss) | -0.33 | - | -0.59 | -0.12 | -0.03 | -0.36 |
Other Non Operating Income (Expenses) | -0.43 | - | -0.4 | -0.49 | -0.44 | -0.38 |
EBT Excluding Unusual Items | 44.05 | 45.53 | 45.22 | 41.54 | 33.8 | 28.32 |
Other Unusual Items | - | - | - | - | 0.03 | 1.46 |
Pretax Income | 44.05 | 45.53 | 45.22 | 41.54 | 33.83 | 29.78 |
Income Tax Expense | 11.7 | 12.1 | 13.3 | 12.63 | 9.95 | 8.87 |
Earnings From Continuing Operations | 32.35 | 33.44 | 31.93 | 28.91 | 23.87 | 20.9 |
Minority Interest in Earnings | -3.29 | -2.95 | -3.06 | -2.9 | -2.57 | -2.19 |
Net Income | 29.06 | 30.49 | 28.87 | 26.01 | 21.31 | 18.71 |
Net Income to Common | 29.06 | 30.49 | 28.87 | 26.01 | 21.31 | 18.71 |
Net Income Growth | -12.01% | 5.61% | 10.98% | 22.09% | 13.86% | 12.26% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -0.71% | 0.81% | 0.02% | -0.76% | 0.68% | -0.22% |
EPS (Basic) | 1.73 | 1.80 | 1.72 | 1.55 | 1.26 | 1.11 |
EPS (Diluted) | 1.73 | 1.80 | 1.72 | 1.55 | 1.26 | 1.11 |
EPS Growth | -11.39% | 4.77% | 10.95% | 23.03% | 13.09% | 12.51% |
Free Cash Flow | 15.52 | 52.02 | 44.16 | 33.35 | 31.6 | 29.44 |
Free Cash Flow Per Share | 0.93 | 3.08 | 2.63 | 1.99 | 1.87 | 1.75 |
Dividend Per Share | 1.850 | 1.850 | 1.650 | 1.400 | 1.200 | 1.000 |
Dividend Growth | 12.12% | 12.12% | 17.86% | 16.67% | 20.00% | 17.65% |
Gross Margin | 75.25% | 53.58% | 52.29% | 50.28% | 52.00% | 52.45% |
Operating Margin | 19.57% | 14.26% | 14.53% | 13.30% | 13.02% | 12.12% |
Profit Margin | 12.48% | 9.36% | 8.96% | 8.12% | 8.00% | 7.67% |
Free Cash Flow Margin | 6.67% | 15.96% | 13.70% | 10.41% | 11.87% | 12.07% |
EBITDA | 55.29 | 56.74 | 55.91 | 51.76 | 37.84 | 37.97 |
EBITDA Margin | 23.74% | 17.41% | 17.35% | 16.15% | 14.22% | 15.56% |
D&A For EBITDA | 9.73 | 10.26 | 9.08 | 9.12 | 3.18 | 8.39 |
EBIT | 45.56 | 46.48 | 46.83 | 42.64 | 34.66 | 29.58 |
EBIT Margin | 19.57% | 14.26% | 14.53% | 13.30% | 13.02% | 12.12% |
Effective Tax Rate | 26.57% | 26.57% | 29.40% | 30.40% | 29.42% | 29.80% |
Advertising Expenses | - | - | 3.41 | 3.21 | 2.16 | 2.05 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.