FRA:MUT3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	131	95	98	103	112	114
Market Cap Growth	34.73%	-3.41%	-4.94%	-7.66%	-1.63%	-15.78%
Enterprise Value	143	107	113	115	130	138
Last Close Price	16.90	11.36	10.07	10.05	10.21	10.41
PE Ratio	11.84	7.85	16.16	17.18	18.82	34.71
PS Ratio	0.82	0.61	0.67	0.75	0.98	0.94
PB Ratio	1.68	1.26	1.43	1.54	1.72	1.85
P/TBV Ratio	1.79	1.35	1.57	1.70	1.92	2.10
P/FCF Ratio	81.55	24.45	14.17	8.48	16.14	395.61
P/OCF Ratio	9.52	6.31	6.00	4.74	7.07	10.53
EV/Sales Ratio	0.89	0.68	0.77	0.83	1.14	1.15
EV/EBITDA Ratio	6.41	5.15	6.03	5.78	9.82	9.74
EV/EBIT Ratio	13.07	11.45	16.37	13.90	85.71	48.72
EV/FCF Ratio	88.87	27.44	16.21	9.39	18.70	480.29
Debt / Equity Ratio	0.16	0.17	0.19	0.25	0.38	0.41
Debt / EBITDA Ratio	0.57	0.61	0.71	0.85	1.89	1.76
Debt / FCF Ratio	7.80	3.25	1.92	1.39	3.60	86.81
Net Debt / Equity Ratio	0.15	0.15	0.18	0.24	0.28	0.28
Net Debt / EBITDA Ratio	0.53	0.53	0.68	0.80	1.39	1.21
Net Debt / FCF Ratio	7.32	2.83	1.82	1.30	2.64	59.73
Asset Turnover	1.10	1.11	1.04	0.97	0.82	0.84
Inventory Turnover	3.17	2.90	2.92	2.73	2.57	3.45
Quick Ratio	1.97	2.14	1.97	2.23	0.85	0.48
Current Ratio	2.60	2.98	2.69	3.05	3.52	1.84
Return on Equity (ROE)	14.74%	16.79%	8.96%	9.09%	9.39%	5.15%
Return on Assets (ROA)	4.57%	4.13%	3.05%	3.62%	0.68%	1.24%
Return on Invested Capital (ROIC)	11.11%	11.10%	6.20%	6.98%	1.56%	3.37%
Return on Capital Employed (ROCE)	9.10%	7.90%	6.10%	6.90%	1.20%	2.70%
Earnings Yield	8.45%	12.74%	6.19%	5.82%	5.32%	2.88%
FCF Yield	1.23%	4.09%	7.06%	11.79%	6.20%	0.25%
Dividend Yield	7.15%	6.16%	6.46%	5.97%	4.90%	2.88%
Payout Ratio	46.35%	42.31%	77.90%	66.09%	41.26%	109.66%
Buyback Yield / Dilution	-	-	-	-	-	6.11%
Total Shareholder Return	7.15%	6.16%	6.46%	5.97%	4.90%	8.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.