MicroVision, Inc. (FRA:MVIN)
Germany · Delayed Price · Currency is EUR 0.8251
+0.0150 (1.85%)
At close: Nov 28, 2025
MicroVision Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2.64 | 4.7 | 7.26 | 0.66 | 2.5 | 3.09 | Upgrade | |
Revenue Growth (YoY) | -67.66% | -35.31% | 993.22% | -73.44% | -19.09% | -65.23% | Upgrade |
Cost of Revenue | 6.34 | 7.53 | 2.77 | 0.1 | 0 | 1.4 | Upgrade |
Gross Profit | -3.7 | -2.83 | 4.49 | 0.56 | 2.5 | 1.69 | Upgrade |
Selling, General & Admin | 23.16 | 28.75 | 36.09 | 24.04 | 22.26 | 5.92 | Upgrade |
Research & Development | 31.5 | 43.62 | 56.71 | 30.41 | 24.11 | 9.84 | Upgrade |
Operating Expenses | 54.67 | 72.36 | 92.8 | 54.45 | 46.37 | 15.76 | Upgrade |
Operating Income | -58.37 | -75.2 | -88.31 | -53.89 | -43.87 | -14.07 | Upgrade |
Interest Expense | -21.68 | -4.46 | -0.08 | -0.06 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -1.74 | -6.43 | 2.59 | 0.86 | -0.02 | -0.02 | Upgrade |
EBT Excluding Unusual Items | -81.79 | -86.08 | -85.8 | -53.09 | -43.89 | -14.08 | Upgrade |
Merger & Restructuring Charges | 2.83 | -6 | -0.6 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.17 | -0.14 | 0.03 | - | - | 0.45 | Upgrade |
Asset Writedown | -4.18 | -4.18 | - | - | - | - | Upgrade |
Other Unusual Items | -4.65 | - | 4.67 | - | 0.69 | - | Upgrade |
Pretax Income | -87.96 | -96.41 | -81.7 | -53.09 | -43.2 | -13.63 | Upgrade |
Income Tax Expense | 0.42 | 0.51 | 1.15 | - | - | - | Upgrade |
Net Income | -88.38 | -96.92 | -82.84 | -53.09 | -43.2 | -13.63 | Upgrade |
Net Income to Common | -88.38 | -96.92 | -82.84 | -53.09 | -43.2 | -13.63 | Upgrade |
Shares Outstanding (Basic) | 252 | 210 | 183 | 166 | 161 | 140 | Upgrade |
Shares Outstanding (Diluted) | 252 | 210 | 183 | 166 | 161 | 140 | Upgrade |
Shares Change (YoY) | 24.35% | 14.61% | 10.15% | 3.30% | 14.90% | 25.64% | Upgrade |
EPS (Basic) | -0.35 | -0.46 | -0.45 | -0.32 | -0.27 | -0.10 | Upgrade |
EPS (Diluted) | -0.35 | -0.46 | -0.45 | -0.32 | -0.27 | -0.10 | Upgrade |
Free Cash Flow | -58.91 | -68.91 | -69.03 | -42.38 | -31.9 | -16.48 | Upgrade |
Free Cash Flow Per Share | -0.23 | -0.33 | -0.38 | -0.26 | -0.20 | -0.12 | Upgrade |
Gross Margin | -140.57% | -60.35% | 61.81% | 84.94% | 99.92% | 54.76% | Upgrade |
Operating Margin | -2215.18% | -1601.26% | -1216.55% | -8115.96% | -1754.76% | -455.18% | Upgrade |
Profit Margin | -3354.08% | -2063.78% | -1141.23% | -7995.63% | -1728.00% | -441.23% | Upgrade |
Free Cash Flow Margin | -2235.64% | -1467.50% | -950.89% | -6382.23% | -1275.88% | -533.24% | Upgrade |
EBITDA | -55.05 | -70.98 | -83.07 | -53.15 | -42.92 | -13.57 | Upgrade |
D&A For EBITDA | 3.32 | 4.22 | 5.24 | 0.75 | 0.95 | 0.5 | Upgrade |
EBIT | -58.37 | -75.2 | -88.31 | -53.89 | -43.87 | -14.07 | Upgrade |
Revenue as Reported | - | - | - | - | - | 3.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.