Meidensha Corporation (FRA:MW7)
Germany · Delayed Price · Currency is EUR 33.60
+1.20 (3.70%)
At close: Jan 16, 2026
Meidensha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 313,873 | 301,101 | 287,880 | 272,578 | 255,046 | 231,254 | |
Revenue Growth (YoY) | 6.38% | 4.59% | 5.61% | 6.87% | 10.29% | -9.58% |
Cost of Revenue | 227,254 | 219,509 | 218,887 | 209,599 | 193,923 | 173,352 |
Gross Profit | 86,619 | 81,592 | 68,993 | 62,979 | 61,123 | 57,902 |
Selling, General & Admin | 55,869 | 51,933 | 48,980 | 47,219 | 44,126 | 42,169 |
Research & Development | 5,063 | 5,063 | 4,108 | 4,057 | 4,289 | 4,101 |
Operating Expenses | 64,016 | 60,080 | 56,262 | 54,439 | 51,654 | 49,517 |
Operating Income | 22,603 | 21,512 | 12,731 | 8,540 | 9,469 | 8,385 |
Interest Expense | -896 | -986 | -908 | -823 | -564 | -484 |
Interest & Investment Income | 1,195 | 1,100 | 848 | 738 | 638 | 568 |
Earnings From Equity Investments | - | - | - | - | -25 | - |
Currency Exchange Gain (Loss) | 70 | -201 | 751 | 229 | 566 | 78 |
Other Non Operating Income (Expenses) | -677 | -694 | -423 | -132 | -113 | -310 |
EBT Excluding Unusual Items | 22,295 | 20,731 | 12,999 | 8,552 | 9,971 | 8,237 |
Gain (Loss) on Sale of Investments | -110 | 1,274 | -134 | 1,067 | 279 | 261 |
Gain (Loss) on Sale of Assets | 5,816 | 1,100 | 3,620 | 807 | 234 | 3,497 |
Asset Writedown | - | - | -470 | -381 | -2,657 | -493 |
Other Unusual Items | 931 | 730 | -261 | 351 | 2,156 | -200 |
Pretax Income | 28,932 | 23,835 | 15,754 | 10,396 | 9,983 | 11,302 |
Income Tax Expense | 6,421 | 4,961 | 4,411 | 3,136 | 3,030 | 3,747 |
Earnings From Continuing Operations | 22,511 | 18,874 | 11,343 | 7,260 | 6,953 | 7,555 |
Minority Interest in Earnings | -318 | -387 | -138 | -132 | -220 | -252 |
Net Income | 22,193 | 18,487 | 11,205 | 7,128 | 6,733 | 7,303 |
Net Income to Common | 22,193 | 18,487 | 11,205 | 7,128 | 6,733 | 7,303 |
Net Income Growth | 43.23% | 64.99% | 57.20% | 5.87% | -7.80% | -11.03% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | -0.01% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 489.22 | 407.52 | 246.99 | 157.12 | 148.41 | 160.97 |
EPS (Diluted) | 489.22 | 407.52 | 246.99 | 157.12 | 148.41 | 160.97 |
EPS Growth | 43.23% | 65.00% | 57.20% | 5.87% | -7.80% | -11.02% |
Free Cash Flow | - | 24,907 | -375 | 1,347 | 2,476 | -1,014 |
Free Cash Flow Per Share | - | 549.04 | -8.27 | 29.69 | 54.58 | -22.35 |
Dividend Per Share | 88.000 | 123.000 | 75.000 | 50.000 | 50.000 | 48.000 |
Dividend Growth | 3.53% | 64.00% | 50.00% | - | 4.17% | -4.00% |
Gross Margin | 27.60% | 27.10% | 23.97% | 23.11% | 23.96% | 25.04% |
Operating Margin | 7.20% | 7.14% | 4.42% | 3.13% | 3.71% | 3.63% |
Profit Margin | 7.07% | 6.14% | 3.89% | 2.61% | 2.64% | 3.16% |
Free Cash Flow Margin | - | 8.27% | -0.13% | 0.49% | 0.97% | -0.44% |
EBITDA | 33,999 | 32,674 | 23,741 | 19,703 | 22,003 | 18,832 |
EBITDA Margin | 10.83% | 10.85% | 8.25% | 7.23% | 8.63% | 8.14% |
D&A For EBITDA | 11,396 | 11,162 | 11,010 | 11,163 | 12,534 | 10,447 |
EBIT | 22,603 | 21,512 | 12,731 | 8,540 | 9,469 | 8,385 |
EBIT Margin | 7.20% | 7.14% | 4.42% | 3.13% | 3.71% | 3.63% |
Effective Tax Rate | 22.19% | 20.81% | 28.00% | 30.16% | 30.35% | 33.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.