FRA:MWB0 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest and Dividend Income	0.22	-	-	-	0	0
Total Interest Expense	-0.02	-	-	0.1	0.12	0.04
Net Interest Income	0.24	-	-	-0.1	-0.12	-0.03
Brokerage Commission	8.54	7.51	7.39	6.81	10.73	8.8
Trading & Principal Transactions	32.2	25.85	17.35	20.47	38.44	42.06
Gain on Sale of Investments (Rev)	-	-	-	-	0	-
Other Revenue	-	-	0.2	0.2	-	-
Revenue Before Loan Losses	40.98	33.36	24.94	27.38	49.04	50.83
Provision for Loan Losses	0.05	0.08	0.04	0.02	0.02	0
Revenue	40.92	33.29	24.9	27.36	49.02	50.82
Revenue Growth (YoY)	8.32%	33.70%	-8.99%	-44.19%	-3.55%	187.63%
Salaries & Employee Benefits	11.33	9.81	7.4	8.82	13.54	13.24
Cost of Services Provided	22.09	19.85	18.51	17.41	20.21	16.89
Other Operating Expenses	-0.08	-0.16	0.01	-0	-0.06	-0.06
Total Operating Expenses	33.55	29.72	26.15	26.53	34.11	30.58
Operating Income	7.38	3.57	-1.25	0.82	14.91	20.25
Currency Exchange Gains	3.29	2.54	2.24	3.05	7.38	8.08
Other Non-Operating Income (Expenses)	0.18	-0.54	-0.67	-0.66	-3.3	-3.86
EBT Excluding Unusual Items	10.85	5.57	0.32	3.22	19	24.47
Gain (Loss) on Sale of Investments	-0.04	-0	-0.25	-0.75	-0	-
Pretax Income	10.87	5.63	0.07	2.46	19	24.47
Income Tax Expense	3.52	2.14	0.54	1.05	6.57	6.77
Net Income	7.35	3.49	-0.47	1.41	12.43	17.71
Net Income to Common	7.35	3.49	-0.47	1.41	12.43	17.71
Net Income Growth	761.42%	-	-	-88.66%	-29.78%	920.11%
Shares Outstanding (Basic)	5	7	7	7	7	7
Shares Outstanding (Diluted)	5	7	7	7	7	7
Shares Change (YoY)	-	-0.08%	-0.17%	-0.13%	0.07%	0.98%
EPS (Basic)	1.41	0.47	-0.06	0.19	1.67	2.38
EPS (Diluted)	1.41	0.47	-0.06	0.19	1.67	2.38
EPS Growth	-	-	-	-88.65%	-29.84%	910.18%
Dividend Per Share	0.300	0.300	-	0.160	1.400	1.800
Dividend Growth	-	-	-	-88.57%	-22.22%	900.00%
Operating Margin	18.02%	10.73%	-5.03%	3.01%	30.42%	39.84%
Profit Margin	17.96%	10.50%	-1.88%	5.15%	25.36%	34.84%
Effective Tax Rate	32.36%	37.95%	796.58%	42.80%	34.57%	27.65%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.