Amex Exploration Inc. (FRA:MX0)

Amex Exploration Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	3.61	2.73	2.14	2.9	2.08	1.84
Other Operating Expenses	0.5	0.53	0.29	0.2	0.19	0.19
Operating Expenses	4.31	3.46	2.62	3.58	3.63	4.15
Operating Income	-4.31	-3.46	-2.62	-3.58	-3.63	-4.15
Interest & Investment Income	0.54	1.03	0.65	0.63	0.12	-
Currency Exchange Gain (Loss)	-0.38	0.04	0.12	-0.2	0.04	-0.06
Other Non Operating Income (Expenses)	0.17	-0.11	-0.12	-0.08	-0.13	0.12
EBT Excluding Unusual Items	-3.97	-2.5	-1.97	-3.23	-3.6	-4.08
Gain (Loss) on Sale of Investments	-	0	-0	-0.01	-0	0
Other Unusual Items	0	0	-0.02	-	-	0.02
Pretax Income	-3.97	-2.5	-1.99	-3.24	-3.6	-4.06
Income Tax Expense	0.84	-1.76	-2.67	-3.38	-3.61	-2.25
Net Income	-4.81	-0.74	0.68	0.14	0.01	-1.81
Net Income to Common	-4.81	-0.74	0.68	0.14	0.01	-1.81
Net Income Growth	-	-	378.80%	1309.01%	-	-
Shares Outstanding (Basic)	124	115	103	101	87	74
Shares Outstanding (Diluted)	124	115	104	103	90	74
Shares Change (YoY)	10.54%	10.78%	1.14%	14.02%	21.05%	35.36%
EPS (Basic)	-0.04	-0.01	0.01	0.00	0.00	-0.02
EPS (Diluted)	-0.04	-0.01	0.01	0.00	0.00	-0.02
EPS Growth	-	-	558.80%	910.10%	-	-
Free Cash Flow	-15.57	-22.5	-26.99	-33.74	-32.98	-15.09
Free Cash Flow Per Share	-0.13	-0.20	-0.26	-0.33	-0.37	-0.20
EBITDA	-4.11	-3.26	-2.43	-3.44	-3.53	-4.01
D&A For EBITDA	0.2	0.2	0.19	0.14	0.1	0.14
EBIT	-4.31	-3.46	-2.62	-3.58	-3.63	-4.15
Advertising Expenses	-	0.53	0.52	0.38	0.4	0.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.