Min Xin Holdings Limited (FRA:MXD)
Germany · Delayed Price · Currency is EUR 0.3380
0.00 (0.00%)
At close: Jan 30, 2026
Min Xin Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 185.93 | 187.38 | 191.13 | 195 | 156.16 | 126.9 |
Total Interest & Dividend Income | -7.23 | -4.15 | -5.3 | 4.54 | - | - |
Gain (Loss) on Sale of Investments | 5.12 | 8.96 | 0.69 | 17.74 | 15 | -25.92 |
Non-Insurance Activities Revenue | 47.36 | 39.22 | 23.52 | 13.12 | 61.53 | 63.51 |
Other Revenue | 32.63 | 36.91 | 34.24 | 32.93 | 0.16 | 0.22 |
| 263.82 | 268.33 | 244.27 | 263.32 | 232.85 | 164.7 | |
Revenue Growth (YoY) | 5.07% | 9.85% | -7.23% | 13.09% | 41.38% | 10.88% |
Policy Benefits | 46.17 | 55.84 | 69.59 | 80.76 | 48.41 | 35.33 |
Policy Acquisition & Underwriting Costs | 94.06 | 94.06 | 91.31 | 93.25 | 83.77 | 66.83 |
Selling, General & Administrative | 61.83 | 53.73 | 56.57 | 47.05 | 54.9 | 54.63 |
Non-Insurance Activities Expense | -1.29 | 1.81 | -2.85 | -6.29 | -5.75 | -9.4 |
Other Operating Expenses | -1.41 | -1.41 | 2.1 | 0.84 | -0 | -2.44 |
Reinsurance Income or Expense | -17.46 | -17.46 | -16.61 | - | - | - |
Total Operating Expenses | 216.81 | 221.49 | 233.33 | 215.6 | 181.33 | 144.96 |
Operating Income | 47 | 46.84 | 10.94 | 47.72 | 51.51 | 19.74 |
Interest Expense | -41.74 | -44.17 | -41.37 | -21.56 | -11.63 | -14.33 |
Earnings From Equity Investments | 123.26 | 130.8 | 67.49 | 476.27 | 461.23 | 446.93 |
Currency Exchange Gain (Loss) | 5.9 | -31.83 | -6.28 | -27.69 | 3.64 | 6.14 |
EBT Excluding Unusual Items | 134.42 | 101.65 | 30.79 | 474.74 | 504.75 | 458.49 |
Gain (Loss) on Sale of Assets | 0.01 | -0.03 | -0.01 | 0 | - | - |
Asset Writedown | -7.05 | -6.75 | -1.01 | -2.28 | 5.22 | 13.7 |
Pretax Income | 127.38 | 94.87 | 29.76 | 472.46 | 509.97 | 472.19 |
Income Tax Expense | 8.1 | 7.17 | -9.65 | 15.49 | 14.04 | 36.13 |
Net Income | 119.27 | 87.7 | 39.41 | 456.97 | 495.93 | 436.06 |
Net Income to Common | 119.27 | 87.7 | 39.41 | 456.97 | 495.93 | 436.06 |
Net Income Growth | - | 122.53% | -91.38% | -7.86% | 13.73% | -23.70% |
Shares Outstanding (Basic) | 597 | 597 | 597 | 597 | 597 | 597 |
Shares Outstanding (Diluted) | 597 | 597 | 597 | 597 | 597 | 597 |
EPS (Basic) | 0.20 | 0.15 | 0.07 | 0.77 | 0.83 | 0.73 |
EPS (Diluted) | 0.20 | 0.15 | 0.07 | 0.77 | 0.83 | 0.73 |
EPS Growth | - | 122.53% | -91.38% | -7.86% | 13.73% | -23.70% |
Free Cash Flow | 51.59 | -26 | -17.25 | 41.97 | 27.39 | 11.38 |
Free Cash Flow Per Share | 0.09 | -0.04 | -0.03 | 0.07 | 0.05 | 0.02 |
Dividend Per Share | - | - | 0.090 | 0.120 | 0.120 | 0.100 |
Dividend Growth | - | - | -25.00% | - | 20.00% | - |
Operating Margin | 17.82% | 17.46% | 4.48% | 18.12% | 22.12% | 11.99% |
Profit Margin | 45.21% | 32.68% | 16.13% | 173.54% | 212.99% | 264.76% |
Free Cash Flow Margin | 19.55% | -9.69% | -7.06% | 15.94% | 11.76% | 6.91% |
EBITDA | 49.03 | 49 | 12.56 | 49.17 | 52.77 | 21.01 |
EBITDA Margin | 18.58% | 18.26% | 5.14% | 18.67% | 22.66% | 12.76% |
D&A For EBITDA | 2.02 | 2.16 | 1.62 | 1.45 | 1.26 | 1.27 |
EBIT | 47 | 46.84 | 10.94 | 47.72 | 51.51 | 19.74 |
EBIT Margin | 17.82% | 17.46% | 4.48% | 18.12% | 22.12% | 11.99% |
Effective Tax Rate | 6.36% | 7.56% | - | 3.28% | 2.75% | 7.65% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.