Omni Bridgeway Limited (FRA:MXG1)
Germany · Delayed Price · Currency is EUR 0.8950
+0.0200 (2.29%)
At close: Jan 30, 2026
Omni Bridgeway Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 54.99 | 71.05 | 11.47 | 21.87 | 6.08 |
Other Revenue | 32.78 | -10 | 10.03 | 9.16 | 11.66 |
| 87.77 | 61.05 | 21.5 | 31.03 | 17.74 | |
Revenue Growth (YoY) | 43.77% | 183.98% | -30.71% | 74.85% | -33.56% |
Cost of Revenue | 57.32 | 59.71 | 71.01 | 56.97 | 54.79 |
Gross Profit | 30.45 | 1.34 | -49.51 | -25.94 | -37.04 |
Selling, General & Admin | 20.99 | 17.26 | 18.15 | 17.41 | 17.25 |
Amortization of Goodwill & Intangibles | 22.72 | 11.11 | 4.04 | 5.65 | 1.56 |
Other Operating Expenses | 12.12 | 11.63 | 15.75 | 8.39 | 21.1 |
Operating Expenses | 56.01 | 48.68 | 43.58 | 34.91 | 43.03 |
Operating Income | -25.56 | -47.35 | -93.09 | -60.85 | -80.07 |
Interest Expense | -1.02 | -1.05 | -1.09 | -0.81 | -0.75 |
Earnings From Equity Investments | - | - | -0.56 | 0.39 | -0.66 |
Currency Exchange Gain (Loss) | 15.11 | -3.24 | 3.75 | 7.59 | -5.87 |
Other Non Operating Income (Expenses) | -9.97 | 0.46 | -0.94 | 0.95 | -0.72 |
EBT Excluding Unusual Items | -21.43 | -51.17 | -91.93 | -52.73 | -88.07 |
Gain (Loss) on Sale of Investments | 279.47 | 0.99 | - | - | - |
Gain (Loss) on Sale of Assets | 268.74 | 122.11 | 90.74 | 49.03 | 160.05 |
Asset Writedown | -31.3 | -62.42 | -5.4 | -5.51 | -120.73 |
Other Unusual Items | 0.04 | - | 2.78 | 7.42 | 16.29 |
Pretax Income | 495.52 | 9.51 | -3.81 | -1.79 | -32.47 |
Income Tax Expense | 78.7 | -20.98 | -4.67 | -8.27 | -14.04 |
Earnings From Continuing Operations | 416.82 | 30.49 | 0.86 | 6.48 | -18.43 |
Net Income to Company | 416.82 | 30.49 | 0.86 | 6.48 | -18.43 |
Minority Interest in Earnings | -67.03 | -118.01 | -32.52 | -52.13 | -7.02 |
Net Income | 349.8 | -87.52 | -31.66 | -45.65 | -25.45 |
Net Income to Common | 349.8 | -87.52 | -31.66 | -45.65 | -25.45 |
Shares Outstanding (Basic) | 284 | 281 | 275 | 266 | 258 |
Shares Outstanding (Diluted) | 285 | 281 | 275 | 266 | 258 |
Shares Change (YoY) | 1.59% | 2.09% | 3.51% | 3.04% | 9.45% |
EPS (Basic) | 1.23 | -0.31 | -0.12 | -0.17 | -0.10 |
EPS (Diluted) | 1.23 | -0.31 | -0.12 | -0.17 | -0.10 |
Free Cash Flow | 17.05 | -87.96 | -131.16 | -76.4 | -98.15 |
Free Cash Flow Per Share | 0.06 | -0.31 | -0.48 | -0.29 | -0.38 |
Gross Margin | 34.70% | 2.19% | -230.31% | -83.61% | -208.76% |
Operating Margin | -29.12% | -77.56% | -433.03% | -196.13% | -451.25% |
Profit Margin | 398.56% | -143.37% | -147.27% | -147.12% | -143.43% |
Free Cash Flow Margin | 19.42% | -144.09% | -610.12% | -246.24% | -553.12% |
EBITDA | -1.33 | -35.66 | -88.25 | -54.5 | -77.84 |
EBITDA Margin | -1.52% | -58.41% | - | -175.67% | - |
D&A For EBITDA | 24.22 | 11.69 | 4.84 | 6.35 | 2.23 |
EBIT | -25.56 | -47.35 | -93.09 | -60.85 | -80.07 |
EBIT Margin | -29.12% | -77.56% | - | -196.13% | - |
Effective Tax Rate | 15.88% | - | - | - | - |
Revenue as Reported | 651.22 | 184.59 | 116.81 | 89.18 | 177.86 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.