MasTec, Inc. (FRA:MY8)
Germany · Delayed Price · Currency is EUR 206.00
0.00 (0.00%)
At close: Jan 23, 2026
MasTec Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 13,762 | 12,303 | 11,996 | 9,778 | 7,952 | 6,321 | |
Revenue Growth (YoY) | 12.99% | 2.56% | 22.68% | 22.97% | 25.80% | -12.00% |
Cost of Revenue | 12,042 | 10,676 | 10,606 | 8,557 | 6,806 | 5,271 |
Gross Profit | 1,721 | 1,627 | 1,390 | 1,221 | 1,146 | 1,050 |
Selling, General & Admin | 706.89 | 684.51 | 634.8 | 507.44 | 299.97 | 300.98 |
Amortization of Goodwill & Intangibles | 136.23 | 139.85 | 169.23 | 135.91 | 77.21 | 38.91 |
Operating Expenses | 1,138 | 1,191 | 1,238 | 1,015 | 722.8 | 598.73 |
Operating Income | 582.79 | 436.35 | 152.01 | 206.42 | 423.25 | 451.36 |
Interest Expense | -171.93 | -193.27 | -234.41 | -112.26 | -53.41 | -59.63 |
Earnings From Equity Investments | 31.99 | 30.23 | 30.7 | 28.84 | 33.83 | 29.74 |
Other Non Operating Income (Expenses) | -1.06 | 4.99 | 29.89 | 5.86 | 2.41 | 11.26 |
EBT Excluding Unusual Items | 441.79 | 278.31 | -21.8 | 128.86 | 406.08 | 432.73 |
Merger & Restructuring Charges | - | - | -71.9 | -86 | -7 | -2 |
Gain (Loss) on Sale of Investments | - | - | -3 | - | -7 | - |
Asset Writedown | 4 | -6 | - | - | - | - |
Legal Settlements | - | - | - | - | 7 | - |
Other Unusual Items | -8 | -21.34 | 14 | 0.2 | 31 | -5.57 |
Pretax Income | 437.79 | 250.96 | -82.7 | 43.06 | 430.08 | 425.16 |
Income Tax Expense | 84.13 | 51.54 | -35.41 | 9.17 | 99.35 | 102.47 |
Earnings From Continuing Operations | 353.66 | 199.42 | -47.3 | 33.89 | 330.73 | 322.7 |
Net Income to Company | 353.66 | 199.42 | -47.3 | 33.89 | 330.73 | 322.7 |
Minority Interest in Earnings | -22.59 | -36.63 | -2.65 | -0.53 | -1.9 | 0.15 |
Net Income | 331.07 | 162.79 | -49.95 | 33.35 | 328.83 | 322.85 |
Net Income to Common | 331.07 | 162.79 | -49.95 | 33.35 | 328.83 | 322.85 |
Net Income Growth | 272.82% | - | - | -89.86% | 1.85% | -17.71% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 75 | 72 | 73 |
Shares Outstanding (Diluted) | 79 | 79 | 78 | 76 | 74 | 74 |
Shares Change (YoY) | 0.27% | 1.74% | 1.77% | 3.03% | 0.31% | -2.81% |
EPS (Basic) | 4.25 | 2.09 | -0.64 | 0.45 | 4.54 | 4.43 |
EPS (Diluted) | 4.20 | 2.06 | -0.64 | 0.42 | 4.45 | 4.38 |
EPS Growth | 270.77% | - | - | -90.65% | 1.53% | -15.28% |
Free Cash Flow | 416.59 | 972.77 | 494.34 | 88.95 | 623.01 | 723.51 |
Free Cash Flow Per Share | 5.29 | 12.33 | 6.38 | 1.17 | 8.43 | 9.81 |
Gross Margin | 12.50% | 13.23% | 11.59% | 12.49% | 14.41% | 16.61% |
Operating Margin | 4.23% | 3.55% | 1.27% | 2.11% | 5.32% | 7.14% |
Profit Margin | 2.41% | 1.32% | -0.42% | 0.34% | 4.13% | 5.11% |
Free Cash Flow Margin | 3.03% | 7.91% | 4.12% | 0.91% | 7.83% | 11.45% |
EBITDA | 1,014 | 942.97 | 755.17 | 713.57 | 846.08 | 749.12 |
EBITDA Margin | 7.37% | 7.66% | 6.30% | 7.30% | 10.64% | 11.85% |
D&A For EBITDA | 431.22 | 506.62 | 603.16 | 507.15 | 422.83 | 297.75 |
EBIT | 582.79 | 436.35 | 152.01 | 206.42 | 423.25 | 451.36 |
EBIT Margin | 4.23% | 3.55% | 1.27% | 2.11% | 5.32% | 7.14% |
Effective Tax Rate | 19.22% | 20.54% | - | 21.30% | 23.10% | 24.10% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.