Nine Dragons Paper (Holdings) Limited (FRA:N3Y)
Germany · Delayed Price · Currency is EUR 0.8300
+0.0600 (7.79%)
Last updated: Jan 28, 2026, 11:48 AM CET
FRA:N3Y Income Statement
Financials in millions CNY. Fiscal year is July - June.
Millions CNY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 63,241 | 59,496 | 56,739 | 64,538 | 61,574 | |
Revenue Growth (YoY) | 6.29% | 4.86% | -12.08% | 4.81% | 19.93% |
Cost of Revenue | 55,995 | 53,785 | 55,209 | 57,546 | 49,883 |
Gross Profit | 7,245 | 5,711 | 1,530 | 6,992 | 11,691 |
Selling, General & Admin | 4,891 | 4,489 | 4,701 | 4,278 | 3,877 |
Other Operating Expenses | -1,625 | -1,572 | -1,431 | -1,009 | -795.25 |
Operating Expenses | 3,286 | 2,948 | 3,270 | 3,269 | 3,082 |
Operating Income | 3,960 | 2,763 | -1,740 | 3,723 | 8,609 |
Interest Expense | -1,616 | -1,503 | -1,117 | -768.21 | -617.88 |
Interest & Investment Income | 136.44 | 135.18 | 162.11 | 187.62 | 123.54 |
Earnings From Equity Investments | -14.83 | 7.66 | -31.84 | 116.51 | 186.1 |
Currency Exchange Gain (Loss) | 151.67 | -27.48 | 200.67 | 285.76 | 356.45 |
Other Non Operating Income (Expenses) | -73.89 | -107.67 | -172.18 | -130.71 | -141.65 |
EBT Excluding Unusual Items | 2,543 | 1,268 | -2,698 | 3,414 | 8,516 |
Gain (Loss) on Sale of Assets | -62.69 | -20.52 | -28.17 | -40.84 | -40.06 |
Other Unusual Items | 4.7 | -9.43 | - | - | - |
Pretax Income | 2,485 | 1,238 | -2,726 | 3,373 | 8,476 |
Income Tax Expense | 282.91 | 444.48 | -355.19 | 62.52 | 1,308 |
Earnings From Continuing Operations | 2,202 | 793.89 | -2,371 | 3,311 | 7,168 |
Minority Interest in Earnings | -34.16 | -21.54 | -12.54 | -35.14 | -66.88 |
Net Income | 2,168 | 772.35 | -2,383 | 3,275 | 7,101 |
Preferred Dividends & Other Adjustments | 400.4 | 21.67 | - | - | - |
Net Income to Common | 1,767 | 750.68 | -2,383 | 3,275 | 7,101 |
Net Income Growth | 180.64% | - | - | -53.88% | 70.35% |
Shares Outstanding (Basic) | 4,692 | 4,692 | 4,692 | 4,692 | 4,692 |
Shares Outstanding (Diluted) | 4,692 | 4,692 | 4,692 | 4,692 | 4,692 |
EPS (Basic) | 0.38 | 0.16 | -0.51 | 0.70 | 1.51 |
EPS (Diluted) | 0.38 | 0.16 | -0.51 | 0.70 | 1.51 |
EPS Growth | 135.40% | - | - | -53.77% | 69.97% |
Free Cash Flow | -9,846 | -13,613 | -10,773 | -9,591 | -3,543 |
Free Cash Flow Per Share | -2.10 | -2.90 | -2.30 | -2.04 | -0.76 |
Dividend Per Share | - | - | - | 0.100 | 0.430 |
Dividend Growth | - | - | - | -76.74% | 34.38% |
Gross Margin | 11.46% | 9.60% | 2.70% | 10.83% | 18.99% |
Operating Margin | 6.26% | 4.64% | -3.07% | 5.77% | 13.98% |
Profit Margin | 2.79% | 1.26% | -4.20% | 5.08% | 11.53% |
Free Cash Flow Margin | -15.57% | -22.88% | -18.99% | -14.86% | -5.75% |
EBITDA | 7,562 | 6,087 | 1,981 | 6,683 | 11,309 |
EBITDA Margin | 11.96% | 10.23% | 3.49% | 10.36% | 18.37% |
D&A For EBITDA | 3,603 | 3,323 | 3,721 | 2,960 | 2,700 |
EBIT | 3,960 | 2,763 | -1,740 | 3,723 | 8,609 |
EBIT Margin | 6.26% | 4.64% | -3.07% | 5.77% | 13.98% |
Effective Tax Rate | 11.39% | 35.89% | - | 1.85% | 15.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.