Polaris Renewable Energy Inc. (FRA:N4T)

Polaris Renewable Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	151	188	191	205	229	178
Market Cap Growth	-18.77%	-1.35%	-6.62%	-10.58%	28.17%	35.01%
Enterprise Value	260	302	319	349	293	292
PE Ratio	-	65.24	17.98	87.47	519.23	7.57
PS Ratio	2.23	2.57	2.69	3.49	4.37	2.92
PB Ratio	0.74	0.75	0.78	0.81	1.00	0.96
P/FCF Ratio	4.70	6.16	6.48	213.46	7.95	6.53
P/OCF Ratio	4.63	5.57	4.80	6.52	6.33	5.42
EV/Sales Ratio	3.78	4.12	4.49	5.96	5.60	4.79
EV/EBITDA Ratio	5.17	5.80	6.17	8.48	7.81	6.29
EV/EBIT Ratio	10.64	12.63	12.58	20.27	20.20	11.02
EV/FCF Ratio	8.06	9.85	10.83	364.18	10.18	10.70
Debt / Equity Ratio	0.91	1.27	0.65	0.69	0.66	0.84
Debt / EBITDA Ratio	3.78	6.11	3.06	4.26	3.99	3.32
Debt / FCF Ratio	5.83	10.44	5.38	182.94	5.23	5.69
Quick Ratio	3.30	6.70	1.67	1.56	3.17	2.38
Current Ratio	3.47	6.76	1.72	1.65	3.21	2.41
Asset Turnover	0.15	0.13	0.15	0.12	0.12	0.16
Return on Equity (ROE)	-4.81%	0.82%	4.37%	0.92%	0.22%	13.31%
Return on Assets (ROA)	3.35%	2.62%	3.32%	2.22%	2.08%	4.25%
Return on Capital (ROIC)	3.96%	2.99%	3.88%	2.59%	2.43%	5.01%
Return on Capital Employed (ROCE)	5.50%	3.90%	5.70%	3.60%	3.50%	7.10%
Earnings Yield	-6.40%	1.53%	5.56%	1.14%	0.19%	13.21%
FCF Yield	21.29%	16.25%	15.43%	0.47%	12.58%	15.31%
Dividend Yield	7.53%	7.27%	7.08%	7.04%	5.74%	5.71%
Payout Ratio	-	422.84%	107.42%	484.67%	2222.55%	32.67%
Buyback Yield / Dilution	-0.19%	-0.39%	-4.54%	-5.99%	-12.38%	-3.63%
Total Shareholder Return	7.34%	6.88%	2.54%	1.05%	-6.64%	2.08%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.