Smurfit Westrock Plc (FRA:N4U)

Smurfit Westrock Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,251	26,958	9,552	8,980	12,161	9,862
Market Cap Growth	-31.59%	182.22%	6.37%	-26.16%	23.31%	22.62%
Enterprise Value	29,434	40,488	12,701	12,238	14,848	12,877
Last Close Price	34.60	49.70	32.89	30.96	41.26	32.95
PE Ratio	28.63	87.49	12.80	9.28	17.24	18.10
PS Ratio	0.69	1.32	0.87	0.71	1.16	1.16
PB Ratio	1.16	1.61	1.71	1.80	2.77	2.61
P/TBV Ratio	2.11	2.96	3.41	4.04	7.34	8.10
P/FCF Ratio	26.77	1641.78	16.76	19.08	37.68	13.08
P/OCF Ratio	7.19	18.82	6.77	6.70	12.78	7.91
EV/Sales Ratio	1.12	1.99	1.16	0.97	1.42	1.51
EV/EBITDA Ratio	7.84	14.75	7.09	5.72	9.44	9.42
EV/EBIT Ratio	17.56	30.42	10.02	7.60	13.68	14.15
EV/FCF Ratio	43.17	2465.72	22.28	26.00	46.01	17.08
Debt / Equity Ratio	0.76	0.84	0.67	0.75	0.86	0.87
Debt / EBITDA Ratio	3.17	4.53	1.92	1.65	2.39	2.26
Debt / FCF Ratio	17.64	859.65	6.55	7.97	11.63	4.35
Asset Turnover	0.69	0.73	0.88	1.01	0.95	0.84
Inventory Turnover	6.86	7.12	7.07	8.05	8.95	7.11
Quick Ratio	0.78	0.71	0.93	0.88	1.02	1.05
Current Ratio	1.48	1.37	1.52	1.48	1.44	1.46
Return on Equity (ROE)	4.10%	2.71%	14.34%	20.02%	17.25%	16.14%
Return on Assets (ROA)	2.75%	2.98%	6.39%	8.07%	6.17%	5.63%
Return on Invested Capital (ROIC)	4.64%	3.88%	11.42%	14.87%	11.59%	10.98%
Return on Capital Employed (ROCE)	5.20%	3.80%	12.70%	17.10%	12.20%	11.30%
Earnings Yield	3.49%	1.14%	7.81%	10.77%	5.80%	5.53%
FCF Yield	3.74%	0.06%	5.97%	5.24%	2.65%	7.65%
Dividend Yield	4.37%	1.18%	4.62%	-	-	5.96%
Payout Ratio	126.98%	203.76%	47.39%	33.75%	45.51%	47.71%
Buyback Yield / Dilution	-62.09%	-49.61%	0.38%	-0.43%	-7.83%	-1.26%
Total Shareholder Return	-57.72%	-48.44%	5.00%	-0.43%	-7.83%	4.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.