Nutrien Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25,949	25,016	28,082	37,012	26,861
Revenue Growth (YoY)	3.73%	-10.92%	-24.13%	37.79%	33.95%
Cost of Revenue	17,602	17,486	19,608	21,588	17,452
Gross Profit	8,347	7,530	8,474	15,424	9,409
Selling, General & Admin	3,920	4,084	4,108	3,987	3,628
Other Operating Expenses	790	816	827	1,534	737
Operating Expenses	4,873	4,937	4,921	5,584	4,563
Operating Income	3,474	2,593	3,553	9,840	4,846
Interest Expense	-687	-683	-726	-484	-463
Interest & Investment Income	-	28	35	25	8
Earnings From Equity Investments	37	130	101	247	89
Currency Exchange Gain (Loss)	-9	-360	-91	-31	-42
Other Non Operating Income (Expenses)	-	-60	-97	-96	-7
EBT Excluding Unusual Items	2,815	1,648	2,775	9,501	4,431
Merger & Restructuring Charges	-68	-47	-49	-46	-43
Gain (Loss) on Sale of Investments	301	-	-	19	-
Asset Writedown	-	-530	-774	780	-33
Other Unusual Items	-	-	-	-8	-187
Pretax Income	3,049	1,136	1,952	10,246	4,168
Income Tax Expense	752	436	670	2,559	989
Earnings From Continuing Operations	2,297	700	1,282	7,687	3,179
Net Income to Company	2,297	700	1,282	7,687	3,179
Minority Interest in Earnings	-30	-26	-24	-27	-26
Net Income	2,267	674	1,258	7,660	3,153
Net Income to Common	2,267	674	1,258	7,660	3,153
Net Income Growth	236.35%	-46.42%	-83.58%	142.94%	586.93%
Shares Outstanding (Basic)	486	494	496	538	570
Shares Outstanding (Diluted)	487	494	497	540	571
Shares Change (YoY)	-1.59%	-0.53%	-7.97%	-5.47%	0.28%
EPS (Basic)	4.66	1.36	2.53	14.23	5.53
EPS (Diluted)	4.66	1.36	2.53	14.18	5.52
EPS Growth	242.65%	-46.25%	-82.16%	156.88%	585.08%
Free Cash Flow	2,125	1,536	2,672	5,857	2,109
Free Cash Flow Per Share	4.37	3.11	5.38	10.85	3.69
Dividend Per Share	2.180	2.160	2.120	1.920	1.840
Dividend Growth	0.93%	1.89%	10.42%	4.35%	2.22%
Gross Margin	32.17%	30.10%	30.18%	41.67%	35.03%
Operating Margin	13.39%	10.37%	12.65%	26.59%	18.04%
Profit Margin	8.74%	2.69%	4.48%	20.70%	11.74%
Free Cash Flow Margin	8.19%	6.14%	9.52%	15.82%	7.85%
EBITDA	5,843	4,512	5,334	11,513	6,490
EBITDA Margin	22.52%	18.04%	18.99%	31.11%	24.16%
D&A For EBITDA	2,369	1,919	1,781	1,673	1,644
EBIT	3,474	2,593	3,553	9,840	4,846
EBIT Margin	13.39%	10.37%	12.65%	26.59%	18.04%
Effective Tax Rate	24.66%	38.38%	34.32%	24.98%	23.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.