Nippon Light Metal Holdings Company, Ltd. (FRA:N9L)
Germany · Delayed Price · Currency is EUR 14.80
-0.40 (-2.63%)
At close: Jan 30, 2026
FRA:N9L Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 573,289 | 550,180 | 523,715 | 516,954 | 486,579 | 432,568 | |
Revenue Growth (YoY) | 6.17% | 5.05% | 1.31% | 6.24% | 12.49% | -7.16% |
Cost of Revenue | 473,404 | 454,917 | 435,107 | 440,024 | 395,229 | 342,499 |
Gross Profit | 99,885 | 95,263 | 88,608 | 76,930 | 91,350 | 90,069 |
Selling, General & Admin | 75,014 | 73,519 | 70,419 | 69,391 | 69,152 | 65,875 |
Operating Expenses | 75,014 | 73,519 | 70,419 | 69,391 | 69,152 | 65,875 |
Operating Income | 24,871 | 21,744 | 18,189 | 7,539 | 22,198 | 24,194 |
Interest Expense | -2,200 | -1,846 | -1,346 | -1,288 | -1,089 | -1,033 |
Interest & Investment Income | 661 | 661 | 524 | 424 | 552 | 393 |
Earnings From Equity Investments | 109 | 497 | 934 | 1,989 | 1,663 | 623 |
Currency Exchange Gain (Loss) | - | - | 1,210 | 1,148 | - | - |
Other Non Operating Income (Expenses) | -711 | -380 | 44 | -953 | -396 | 434 |
EBT Excluding Unusual Items | 22,730 | 20,676 | 19,555 | 8,859 | 22,928 | 24,611 |
Gain (Loss) on Sale of Investments | 2,947 | 1,279 | - | 1,883 | 3,488 | - |
Gain (Loss) on Sale of Assets | -891 | -891 | -522 | - | 912 | -581 |
Asset Writedown | -953 | -953 | -762 | - | -1,402 | - |
Other Unusual Items | - | - | -1,796 | - | -627 | -16,200 |
Pretax Income | 23,833 | 20,111 | 16,475 | 10,742 | 25,299 | 7,830 |
Income Tax Expense | 7,514 | 6,384 | 6,332 | 5,091 | 7,924 | 2,733 |
Earnings From Continuing Operations | 16,319 | 13,727 | 10,143 | 5,651 | 17,375 | 5,097 |
Minority Interest in Earnings | -1,971 | -1,352 | -1,106 | 1,552 | -616 | -1,731 |
Net Income | 14,348 | 12,375 | 9,037 | 7,203 | 16,759 | 3,366 |
Net Income to Common | 14,348 | 12,375 | 9,037 | 7,203 | 16,759 | 3,366 |
Net Income Growth | 9.91% | 36.94% | 25.46% | -57.02% | 397.89% | -54.98% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | -0.58% | -0.10% | 0.03% | 0.04% | -0.03% | -0.02% |
EPS (Basic) | 232.98 | 200.01 | 145.91 | 116.33 | 270.77 | 54.37 |
EPS (Diluted) | 232.98 | 200.01 | 145.91 | 116.33 | 270.77 | 54.37 |
EPS Growth | 10.55% | 37.08% | 25.42% | -57.04% | 398.02% | -54.97% |
Free Cash Flow | - | -7,983 | 16,001 | -15,820 | -17,161 | 17,696 |
Free Cash Flow Per Share | - | -129.02 | 258.34 | -255.50 | -277.26 | 285.83 |
Dividend Per Share | 50.000 | 70.000 | 50.000 | 50.000 | 85.000 | 65.000 |
Dividend Growth | -16.67% | 40.00% | - | -41.18% | 30.77% | -27.78% |
Gross Margin | 17.42% | 17.32% | 16.92% | 14.88% | 18.77% | 20.82% |
Operating Margin | 4.34% | 3.95% | 3.47% | 1.46% | 4.56% | 5.59% |
Profit Margin | 2.50% | 2.25% | 1.73% | 1.39% | 3.44% | 0.78% |
Free Cash Flow Margin | - | -1.45% | 3.06% | -3.06% | -3.53% | 4.09% |
EBITDA | 46,152 | 42,906 | 39,193 | 27,962 | 42,815 | 43,795 |
EBITDA Margin | 8.05% | 7.80% | 7.48% | 5.41% | 8.80% | 10.12% |
D&A For EBITDA | 21,281 | 21,162 | 21,004 | 20,423 | 20,617 | 19,601 |
EBIT | 24,871 | 21,744 | 18,189 | 7,539 | 22,198 | 24,194 |
EBIT Margin | 4.34% | 3.95% | 3.47% | 1.46% | 4.56% | 5.59% |
Effective Tax Rate | 31.53% | 31.74% | 38.43% | 47.39% | 31.32% | 34.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.