Nomura Real Estate Holdings, Inc. (FRA:N9U)

FRA:N9U Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 1, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	4,421	4,621	4,653	3,540	3,878	3,717
Market Cap Growth	12.33%	-0.67%	31.44%	-8.71%	4.31%	38.04%
Enterprise Value	13,014	12,137	11,747	11,281	11,807	11,316
Last Close Price	5.10	5.30	4.79	3.58	3.67	3.36
PE Ratio	12.05	9.99	11.14	7.92	9.46	11.44
PS Ratio	0.99	0.99	1.03	0.78	0.81	0.83
PB Ratio	1.02	1.00	1.10	0.78	0.84	0.82
P/TBV Ratio	1.08	1.05	1.13	0.81	0.87	0.85
P/FCF Ratio	-	-	156.07	-	32.34	-
P/OCF Ratio	-	-	10.71	-	9.91	-
EV/Sales Ratio	3.03	2.59	2.61	2.49	2.47	2.53
EV/EBITDA Ratio	16.68	14.05	14.46	13.56	14.44	15.25
EV/EBIT Ratio	20.35	16.51	17.10	16.36	17.46	19.24
EV/FCF Ratio	-7.54	-	394.02	-	98.47	-
Debt / Equity Ratio	2.25	2.06	1.73	1.71	1.65	1.72
Debt / EBITDA Ratio	12.67	11.05	9.01	9.35	9.27	10.47
Debt / FCF Ratio	-	-	245.59	-	63.23	-
Asset Turnover	0.30	0.31	0.34	0.32	0.33	0.31
Inventory Turnover	0.47	0.45	0.49	0.46	0.50	0.50
Quick Ratio	0.30	0.29	0.39	0.31	0.35	0.45
Current Ratio	2.57	2.47	3.80	3.61	3.15	3.87
Return on Equity (ROE)	8.58%	10.38%	10.12%	10.13%	9.17%	7.33%
Return on Assets (ROA)	2.64%	3.01%	3.21%	3.00%	2.88%	2.56%
Return on Capital (ROIC)	3.02%	3.55%	3.82%	3.64%	3.52%	3.15%
Return on Capital Employed (ROCE)	4.90%	5.70%	5.80%	5.60%	5.40%	4.60%
Earnings Yield	8.30%	10.01%	8.98%	12.62%	10.57%	8.74%
FCF Yield	-39.04%	-40.26%	0.64%	-16.99%	3.09%	-22.62%
Dividend Yield	12.31%	3.96%	3.58%	4.64%	3.94%	3.78%
Payout Ratio	46.76%	36.99%	33.84%	30.75%	28.05%	34.79%
Buyback Yield / Dilution	0.74%	0.83%	1.70%	1.75%	1.03%	0.96%
Total Shareholder Return	13.05%	4.79%	5.28%	6.39%	4.97%	4.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.