FRA:N9U Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	5,232	4,621	4,653	3,540	3,878	3,717
Market Cap Growth	19.76%	-0.67%	31.44%	-8.71%	4.31%	38.04%
Enterprise Value	14,070	12,137	11,747	11,281	11,807	11,316
Last Close Price	6.10	5.30	4.79	3.58	3.67	3.36
PE Ratio	17.40	9.99	11.14	7.92	9.46	11.44
PS Ratio	1.26	0.99	1.03	0.78	0.81	0.83
PB Ratio	1.29	1.00	1.10	0.78	0.84	0.82
P/TBV Ratio	1.36	1.05	1.13	0.81	0.87	0.85
P/FCF Ratio	-	-	156.07	-	32.34	-
P/OCF Ratio	-	-	10.71	-	9.91	-
EV/Sales Ratio	3.35	2.59	2.61	2.49	2.47	2.53
EV/EBITDA Ratio	18.97	14.05	14.46	13.56	14.44	15.25
EV/EBIT Ratio	23.82	16.51	17.10	16.36	17.46	19.24
EV/FCF Ratio	-8.02	-	394.02	-	98.47	-
Debt / Equity Ratio	2.36	2.06	1.73	1.71	1.65	1.72
Debt / EBITDA Ratio	13.76	11.05	9.01	9.35	9.27	10.47
Debt / FCF Ratio	-	-	245.59	-	63.23	-
Net Debt / Equity Ratio	2.15	2.01	1.58	1.62	1.48	1.55
Net Debt / EBITDA Ratio	12.59	10.78	8.24	8.84	8.34	9.43
Net Debt / FCF Ratio	-4.99	-5.01	224.43	-12.23	56.87	-8.32
Asset Turnover	0.29	0.31	0.34	0.32	0.33	0.31
Inventory Turnover	0.46	0.45	0.49	0.46	0.50	0.50
Quick Ratio	0.31	0.29	0.39	0.31	0.35	0.45
Current Ratio	2.73	2.47	3.80	3.61	3.15	3.87
Return on Equity (ROE)	7.58%	10.38%	10.12%	10.13%	9.17%	7.33%
Return on Assets (ROA)	2.40%	3.01%	3.21%	3.00%	2.88%	2.56%
Return on Invested Capital (ROIC)	3.55%	4.23%	4.52%	4.49%	4.11%	3.60%
Return on Capital Employed (ROCE)	4.40%	5.70%	5.80%	5.60%	5.40%	4.60%
Earnings Yield	5.75%	10.01%	8.98%	12.62%	10.57%	8.74%
FCF Yield	-33.53%	-40.26%	0.64%	-16.99%	3.09%	-22.62%
Dividend Yield	10.58%	3.96%	3.58%	4.64%	3.94%	3.78%
Payout Ratio	55.97%	36.99%	33.84%	30.75%	28.05%	34.79%
Buyback Yield / Dilution	0.73%	0.83%	1.70%	1.75%	1.03%	0.96%
Total Shareholder Return	11.30%	4.79%	5.28%	6.39%	4.97%	4.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.