Nomura Real Estate Holdings, Inc. (FRA:N9U)

FRA:N9U Statistics

Total Valuation

FRA:N9U has a market cap or net worth of EUR 4.78 billion. The enterprise value is 13.58 billion.

Market Cap	4.78B
Enterprise Value	13.58B

Important Dates

The last earnings date was Wednesday, January 28, 2026.

Earnings Date	Jan 28, 2026
Ex-Dividend Date	Sep 29, 2025

Share Statistics

Current Share Class	854.17M
Shares Outstanding	n/a
Shares Change (YoY)	-0.73%
Shares Change (QoQ)	-0.57%
Owned by Insiders (%)	0.11%
Owned by Institutions (%)	24.27%
Float	510.25M

Valuation Ratios

The trailing PE ratio is 15.89.

PE Ratio	15.89
Forward PE	n/a
PS Ratio	1.15
PB Ratio	1.18
P/TBV Ratio	1.24
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.39, with an EV/FCF ratio of -7.74.

EV / Earnings	45.14
EV / Sales	3.24
EV / EBITDA	18.39
EV / EBIT	23.09
EV / FCF	-7.74

Financial Position

The company has a current ratio of 2.73, with a Debt / Equity ratio of 2.36.

Current Ratio	2.73
Quick Ratio	0.31
Debt / Equity	2.36
Debt / EBITDA	13.76
Debt / FCF	-5.46
Interest Coverage	5.92

Financial Efficiency

Return on equity (ROE) is 7.58% and return on invested capital (ROIC) is 3.55%.

Return on Equity (ROE)	7.58%
Return on Assets (ROA)	2.40%
Return on Invested Capital (ROIC)	3.55%
Return on Capital Employed (ROCE)	4.42%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	477,366
Profits Per Employee	34,444
Employee Count	8,732
Asset Turnover	0.29
Inventory Turnover	0.46

Taxes

In the past 12 months, FRA:N9U has paid 64.32 million in taxes.

Income Tax	64.32M
Effective Tax Rate	17.59%

Stock Price Statistics

The stock price has increased by +8.40% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+8.40%
50-Day Moving Average	5.26
200-Day Moving Average	5.18
Relative Strength Index (RSI)	56.61
Average Volume (20 Days)	5

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:N9U had revenue of EUR 4.17 billion and earned 300.76 million in profits. Earnings per share was 0.35.

Revenue	4.17B
Gross Profit	1.40B
Operating Income	545.57M
Pretax Income	365.66M
Net Income	300.76M
EBITDA	695.56M
EBIT	545.57M
Earnings Per Share (EPS)	0.35

Balance Sheet

The company has 817.78 million in cash and 9.57 billion in debt, with a net cash position of -8.75 billion.

Cash & Cash Equivalents	817.78M
Total Debt	9.57B
Net Cash	-8.75B
Net Cash Per Share	n/a
Equity (Book Value)	4.06B
Book Value Per Share	4.75
Working Capital	5.33B

Cash Flow

In the last 12 months, operating cash flow was -908.83 million and capital expenditures -845.68 million, giving a free cash flow of -1.75 billion.

Operating Cash Flow	-908.83M
Capital Expenditures	-845.68M
Free Cash Flow	-1.75B
FCF Per Share	n/a

Margins

Gross margin is 33.71%, with operating and profit margins of 13.09% and 7.22%.

Gross Margin	33.71%
Operating Margin	13.09%
Pretax Margin	8.77%
Profit Margin	7.22%
EBITDA Margin	16.69%
EBIT Margin	13.09%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 0.64, which amounts to a dividend yield of 11.53%.

Dividend Per Share	0.64
Dividend Yield	11.53%
Dividend Growth (YoY)	230.62%
Years of Dividend Growth	4
Payout Ratio	55.97%
Buyback Yield	0.73%
Shareholder Yield	12.26%
Earnings Yield	6.29%
FCF Yield	-36.71%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 2025. It was a forward split with a ratio of 5.

Last Split Date	Mar 28, 2025
Split Type	Forward
Split Ratio	5

Scores

FRA:N9U has an Altman Z-Score of 1.28 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.28
Piotroski F-Score	2