Nasdaq, Inc. (FRA:NAQ)
Germany · Delayed Price · Currency is EUR 81.39
-0.23 (-0.28%)
At close: Jan 30, 2026
Nasdaq Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,157 | 7,364 | 6,025 | 6,178 | 5,809 |
Other Revenue | 61 | 36 | 39 | 48 | 77 |
| 8,218 | 7,400 | 6,064 | 6,226 | 5,886 | |
Revenue Growth (YoY) | 11.05% | 22.03% | -2.60% | 5.78% | 4.64% |
Cost of Revenue | 2,969 | 2,751 | 2,169 | 2,644 | 2,466 |
Gross Profit | 5,249 | 4,649 | 3,895 | 3,582 | 3,420 |
Selling, General & Admin | 2,132 | 2,032 | 1,732 | 1,630 | 1,519 |
Operating Expenses | 2,764 | 2,645 | 2,055 | 1,888 | 1,797 |
Operating Income | 2,485 | 2,004 | 1,840 | 1,694 | 1,623 |
Interest Expense | -367 | -414 | -284 | -129 | -125 |
Interest & Investment Income | 39 | 28 | 115 | 7 | 1 |
Earnings From Equity Investments | 83 | 16 | -7 | 31 | 52 |
Other Non Operating Income (Expenses) | 47 | -55 | -34 | -33 | -64 |
EBT Excluding Unusual Items | 2,287 | 1,579 | 1,630 | 1,570 | 1,487 |
Merger & Restructuring Charges | -102 | -151 | -228 | -97 | -118 |
Gain (Loss) on Sale of Investments | -40 | 21 | -1 | 2 | 81 |
Gain (Loss) on Sale of Assets | - | - | - | - | 84 |
Pretax Income | 2,145 | 1,449 | 1,401 | 1,475 | 1,534 |
Income Tax Expense | 358 | 334 | 344 | 352 | 347 |
Earnings From Continuing Operations | 1,787 | 1,115 | 1,057 | 1,123 | 1,187 |
Minority Interest in Earnings | 1 | 2 | 2 | 2 | - |
Net Income | 1,788 | 1,117 | 1,059 | 1,125 | 1,187 |
Net Income to Common | 1,788 | 1,117 | 1,059 | 1,125 | 1,187 |
Net Income Growth | 60.07% | 5.48% | -5.87% | -5.22% | 27.22% |
Shares Outstanding (Basic) | 573 | 575 | 505 | 492 | 498 |
Shares Outstanding (Diluted) | 579 | 579 | 508 | 498 | 505 |
Shares Change (YoY) | -0.10% | 13.93% | 2.12% | -1.43% | 0.87% |
EPS (Basic) | 3.12 | 1.94 | 2.10 | 2.28 | 2.38 |
EPS (Diluted) | 3.09 | 1.93 | 2.08 | 2.26 | 2.35 |
EPS Growth | 60.10% | -7.21% | -7.96% | -3.83% | 26.34% |
Free Cash Flow | - | 1,732 | 1,538 | 1,554 | 920 |
Free Cash Flow Per Share | - | 2.99 | 3.02 | 3.12 | 1.82 |
Dividend Per Share | 1.050 | 0.940 | 0.860 | 0.780 | 0.700 |
Dividend Growth | 11.70% | 9.30% | 10.26% | 11.43% | 7.69% |
Gross Margin | 63.87% | 62.82% | 64.23% | 57.53% | 58.10% |
Operating Margin | 30.24% | 27.08% | 30.34% | 27.21% | 27.57% |
Profit Margin | 21.76% | 15.10% | 17.46% | 18.07% | 20.17% |
Free Cash Flow Margin | - | 23.41% | 25.36% | 24.96% | 15.63% |
EBITDA | 3,113 | 2,617 | 2,163 | 1,952 | 1,901 |
EBITDA Margin | 37.88% | 35.37% | 35.67% | 31.35% | 32.30% |
D&A For EBITDA | 628 | 613 | 323 | 258 | 278 |
EBIT | 2,485 | 2,004 | 1,840 | 1,694 | 1,623 |
EBIT Margin | 30.24% | 27.08% | 30.34% | 27.21% | 27.57% |
Effective Tax Rate | 16.69% | 23.05% | 24.55% | 23.86% | 22.62% |
Revenue as Reported | 8,218 | 7,400 | 6,064 | 6,226 | 5,886 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.