Northern Data AG (FRA:NB2)
Germany · Delayed Price · Currency is EUR 8.21
-0.09 (-1.08%)
At close: Apr 2, 2026
Northern Data AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80.04 | 121.09 | 77.53 | 193.29 | 189.86 | |
Revenue Growth (YoY) | -33.90% | 56.19% | -59.89% | 1.80% | 1059.28% |
Cost of Revenue | 82.39 | 72.77 | 77.9 | 148.76 | 95.49 |
Gross Profit | -2.35 | 48.32 | -0.37 | 44.53 | 94.37 |
Selling, General & Admin | 2.52 | 10.19 | 2.48 | 4.88 | 2.07 |
Other Operating Expenses | 71.63 | 35.8 | 27.42 | 102.98 | -38.84 |
Operating Expenses | 289.17 | 136.41 | 94.43 | 280.32 | 10.4 |
Operating Income | -291.52 | -88.09 | -94.8 | -235.8 | 83.97 |
Interest Expense | -42.45 | -29.31 | -1.45 | -3.16 | -5.07 |
Interest & Investment Income | 2.2 | 4.3 | 0.83 | 0.1 | 0.06 |
Earnings From Equity Investments | 0.04 | - | - | - | - |
Currency Exchange Gain (Loss) | -5.15 | 21.13 | -6.24 | 16.06 | 29.47 |
Other Non Operating Income (Expenses) | -0.41 | - | - | 1.21 | 26.03 |
EBT Excluding Unusual Items | -337.29 | -91.97 | -101.67 | -221.59 | 134.47 |
Impairment of Goodwill | - | - | - | -5.71 | -11.07 |
Gain (Loss) on Sale of Investments | - | - | - | -0 | 61.49 |
Gain (Loss) on Sale of Assets | -1.18 | 1.54 | 8.28 | -12.07 | 159.45 |
Asset Writedown | -165.15 | -3.15 | -60.4 | -29.05 | -7.7 |
Other Unusual Items | 1.37 | - | 0.26 | - | 0.08 |
Pretax Income | -502.25 | -93.58 | -153.53 | -268.42 | 336.72 |
Income Tax Expense | -19.52 | 16.86 | -2.47 | -2.64 | 49.56 |
Earnings From Continuing Operations | -482.73 | -110.44 | -151.06 | -265.78 | 287.16 |
Earnings From Discontinued Operations | 92.56 | -17 | - | - | - |
Net Income | -390.17 | -127.44 | -151.06 | -265.78 | 287.16 |
Net Income to Common | -390.17 | -127.44 | -151.06 | -265.78 | 287.16 |
Shares Outstanding (Basic) | 64 | 58 | 29 | 24 | 18 |
Shares Outstanding (Diluted) | 64 | 58 | 29 | 24 | 24 |
Shares Change (YoY) | 11.28% | 99.34% | 21.52% | - | 108.70% |
EPS (Basic) | -6.08 | -2.21 | -5.22 | -11.16 | 16.27 |
EPS (Diluted) | -6.08 | -2.21 | -5.22 | -11.16 | 12.06 |
Free Cash Flow | -77.83 | -1,040 | -112.93 | -99.19 | -112.27 |
Free Cash Flow Per Share | -1.21 | -18.02 | -3.90 | -4.17 | -4.71 |
Gross Margin | -2.93% | 39.91% | -0.48% | 23.04% | 49.71% |
Operating Margin | -364.21% | -72.75% | -122.28% | -121.99% | 44.23% |
Profit Margin | -487.46% | -105.25% | -194.84% | -137.50% | 151.25% |
Free Cash Flow Margin | -97.24% | -858.65% | -145.67% | -51.32% | -59.13% |
EBITDA | -102.81 | -11.05 | -33.45 | -63.33 | 131.14 |
EBITDA Margin | -128.45% | -9.13% | -43.15% | -32.76% | 69.07% |
D&A For EBITDA | 188.71 | 77.03 | 61.35 | 172.47 | 47.17 |
EBIT | -291.52 | -88.09 | -94.8 | -235.8 | 83.97 |
EBIT Margin | - | -72.75% | -122.28% | -121.99% | 44.23% |
Effective Tax Rate | - | - | - | - | 14.72% |
Revenue as Reported | 83.3 | 149.98 | 111.01 | 249.47 | 492.82 |
Advertising Expenses | 2.52 | 10.19 | 1.57 | 2.56 | 1.14 |
Updated Nov 9, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.