Northern Data AG (FRA: NB2)
Germany
· Delayed Price · Currency is EUR 27.85
-0.05 (-0.18%)
At close: Sep 10, 2024
Northern Data AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 77.53 | 77.53 | 193.29 | 189.86 | 16.38 | 10.13 | Upgrade
|
| Revenue Growth (YoY) | 485.27% | -59.89% | 1.81% | 1059.28% | 61.64% | 297.50% | Upgrade
|
| Cost of Revenue | 77.9 | 77.9 | 148.76 | 95.49 | 15.83 | 13.14 | Upgrade
|
| Gross Profit | -0.37 | -0.37 | 44.53 | 94.37 | 0.55 | -3.01 | Upgrade
|
| Selling, General & Admin | 2.48 | 2.48 | 4.88 | 2.07 | 0.42 | - | Upgrade
|
| Other Operating Expenses | 27.42 | 27.42 | 102.98 | -38.84 | 9.4 | 1.69 | Upgrade
|
| Operating Expenses | 94.43 | 94.43 | 280.32 | 10.4 | 27.94 | 5.58 | Upgrade
|
| Operating Income | -94.8 | -94.8 | -235.8 | 83.97 | -27.4 | -8.59 | Upgrade
|
| Interest Expense | -1.45 | -1.45 | -3.16 | -5.07 | -2.38 | -0.43 | Upgrade
|
| Interest & Investment Income | 0.83 | 0.83 | 0.1 | 0.06 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6.24 | -6.24 | 16.06 | 29.47 | -3.08 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 1.21 | 26.03 | -50.87 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | -101.67 | -101.67 | -221.59 | 134.47 | -83.71 | -9.41 | Upgrade
|
| Impairment of Goodwill | - | - | -5.71 | -11.07 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0 | 61.49 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.28 | 8.28 | -12.07 | 159.45 | - | - | Upgrade
|
| Asset Writedown | -60.4 | -60.4 | -29.05 | -7.7 | - | - | Upgrade
|
| Other Unusual Items | 0.26 | 0.26 | - | 0.08 | - | - | Upgrade
|
| Pretax Income | -153.53 | -153.53 | -268.42 | 336.72 | -83.71 | -9.41 | Upgrade
|
| Income Tax Expense | -2.47 | -2.47 | -2.64 | 49.56 | 0.55 | -0.13 | Upgrade
|
| Net Income | -151.06 | -151.06 | -265.78 | 287.16 | -84.26 | -9.28 | Upgrade
|
| Net Income to Common | -151.06 | -151.06 | -265.78 | 287.16 | -84.26 | -9.28 | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 24 | 18 | 11 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 24 | 24 | 11 | 7 | Upgrade
|
| Shares Change (YoY) | 174.90% | 21.52% | - | 108.70% | 53.35% | - | Upgrade
|
| EPS (Basic) | -5.22 | -5.22 | -11.16 | 16.27 | -7.38 | -1.25 | Upgrade
|
| EPS (Diluted) | -5.22 | -5.22 | -11.16 | 12.06 | -7.38 | -1.25 | Upgrade
|
| Free Cash Flow | -112.93 | -112.93 | -99.19 | -112.27 | -32.66 | -7.11 | Upgrade
|
| Free Cash Flow Per Share | -3.90 | -3.90 | -4.16 | -4.71 | -2.86 | -0.96 | Upgrade
|
| Gross Margin | -0.48% | -0.48% | 23.04% | 49.71% | 3.33% | -29.68% | Upgrade
|
| Operating Margin | -122.28% | -122.28% | -121.99% | 44.23% | -167.29% | -84.77% | Upgrade
|
| Profit Margin | -194.84% | -194.84% | -137.50% | 151.25% | -514.48% | -91.58% | Upgrade
|
| Free Cash Flow Margin | -145.67% | -145.67% | -51.32% | -59.13% | -199.39% | -70.21% | Upgrade
|
| EBITDA | -33.45 | -33.45 | -63.33 | 131.14 | -9.27 | -7.65 | Upgrade
|
| EBITDA Margin | -43.15% | -43.15% | -32.76% | 69.07% | -56.59% | -75.55% | Upgrade
|
| D&A For EBITDA | 61.35 | 61.35 | 172.47 | 47.17 | 18.13 | 0.93 | Upgrade
|
| EBIT | -94.8 | -94.8 | -235.8 | 83.97 | -27.4 | -8.59 | Upgrade
|
| EBIT Margin | -122.28% | -122.28% | -121.99% | 44.23% | -167.29% | -84.77% | Upgrade
|
| Effective Tax Rate | - | - | - | 14.72% | - | - | Upgrade
|
| Revenue as Reported | 111.01 | 111.01 | 249.47 | 492.82 | 18.78 | - | Upgrade
|
| Advertising Expenses | 1.57 | 1.57 | 2.56 | 1.14 | 0.42 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.