NÜRNBERGER Beteiligungs-AG (FRA:NBG6)
Germany · Delayed Price · Currency is EUR 120.00
+0.50 (0.42%)
At close: Jan 30, 2026
FRA:NBG6 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 3,020 | 3,083 | 2,999 | 2,986 | 2,987 | 3,050 |
Total Interest & Dividend Income | 477.85 | 524.65 | 447.36 | 475.24 | 587.82 | 616.86 |
Gain (Loss) on Sale of Investments | 409.72 | 1,254 | 1,087 | -1,407 | 1,825 | 260.92 |
Other Revenue | 18.8 | 33.48 | 64.24 | 62.97 | 35.77 | 16.59 |
| 3,926 | 4,895 | 4,597 | 2,117 | 5,436 | 3,944 | |
Revenue Growth (YoY) | -20.75% | 6.49% | 117.20% | -61.06% | 37.82% | -25.72% |
Policy Benefits | 3,231 | 4,175 | 3,773 | 1,346 | 4,706 | 3,216 |
Policy Acquisition & Underwriting Costs | 333.18 | 333.12 | 372.35 | 340 | 301.19 | 272.87 |
Amortization of Goodwill & Intangibles | 0.7 | 0.21 | 0.21 | 0.21 | 0.3 | 0.48 |
Selling, General & Administrative | 363.74 | 441.44 | 413.33 | 393.6 | 394.1 | 375.57 |
Other Operating Expenses | 134.28 | 125.59 | 134.44 | 142.42 | 137.43 | 128.88 |
Total Operating Expenses | 4,063 | 5,075 | 4,693 | 2,222 | 5,539 | 3,993 |
Operating Income | -136.73 | -179.79 | -95.9 | -105.38 | -103.48 | -49.5 |
Interest Expense | - | - | - | - | -6.14 | -0.99 |
Earnings From Equity Investments | -0.13 | -0.13 | -0.12 | -3.36 | -0.02 | -0.41 |
Currency Exchange Gain (Loss) | -1.01 | -1.01 | -0.02 | 4.87 | 2.65 | -0.59 |
Other Non Operating Income (Expenses) | 207 | 205.7 | 159.4 | 157.9 | 177.99 | 141.59 |
EBT Excluding Unusual Items | 69.13 | 24.78 | 63.36 | 54.03 | 71 | 90.1 |
Impairment of Goodwill | - | - | - | - | -1.7 | - |
Other Unusual Items | -7.12 | -37.12 | - | - | - | - |
Pretax Income | 62.01 | -12.35 | 63.36 | 54.03 | 69.3 | 90.1 |
Income Tax Expense | 68.35 | 64.63 | 20.57 | -15.8 | 5.03 | 11.62 |
Earnings From Continuing Ops. | -6.34 | -76.98 | 42.79 | 69.83 | 64.27 | 78.48 |
Minority Interest in Earnings | -2.03 | -1.54 | -1.06 | -0.69 | -1.27 | -1.11 |
Net Income | -8.37 | -78.52 | 41.73 | 69.14 | 63 | 77.37 |
Net Income to Common | -8.37 | -78.52 | 41.73 | 69.14 | 63 | 77.37 |
Net Income Growth | - | - | -39.64% | 9.74% | -18.57% | 14.71% |
Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 |
EPS (Basic) | - | -6.82 | 3.62 | 6.00 | 5.47 | 6.72 |
EPS (Diluted) | - | -6.82 | 3.62 | 6.00 | 5.47 | 6.72 |
EPS Growth | - | - | -39.64% | 9.74% | -18.57% | 14.71% |
Free Cash Flow | -0.07 | 132.28 | -122.47 | -459.86 | 107.54 | -81.13 |
Free Cash Flow Per Share | - | 11.48 | -10.63 | -39.92 | 9.34 | -7.04 |
Dividend Per Share | 0.140 | 0.140 | 3.500 | 3.500 | 3.300 | 3.300 |
Dividend Growth | -96.00% | -96.00% | - | 6.06% | - | - |
Operating Margin | -3.48% | -3.67% | -2.09% | -4.98% | -1.90% | -1.26% |
Profit Margin | -0.21% | -1.60% | 0.91% | 3.27% | 1.16% | 1.96% |
Free Cash Flow Margin | -0.00% | 2.70% | -2.66% | -21.73% | 1.98% | -2.06% |
EBITDA | 109.97 | 66.43 | 116.89 | -105.16 | -103.18 | -49.03 |
EBITDA Margin | 2.80% | 1.36% | 2.54% | -4.97% | -1.90% | -1.24% |
D&A For EBITDA | 246.7 | 246.22 | 212.79 | 0.21 | 0.3 | 0.48 |
EBIT | -136.73 | -179.79 | -95.9 | -105.38 | -103.48 | -49.5 |
EBIT Margin | -3.48% | -3.67% | -2.09% | -4.98% | -1.90% | -1.26% |
Effective Tax Rate | 110.23% | - | 32.47% | - | 7.26% | 12.89% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.