Tele2 AB (publ) (FRA:NCYD)
Germany · Delayed Price · Currency is EUR 15.05
-0.29 (-1.86%)
Last updated: Jan 28, 2026, 9:08 AM CET
Tele2 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,890 | 29,583 | 29,099 | 28,102 | 26,789 | |
Revenue Growth (YoY) | 1.04% | 1.66% | 3.55% | 4.90% | 0.89% |
Cost of Revenue | 16,853 | 16,817 | 17,196 | 16,816 | 15,804 |
Gross Profit | 13,037 | 12,766 | 11,903 | 11,286 | 10,985 |
Selling, General & Admin | 6,053 | 6,814 | 6,481 | 6,235 | 6,179 |
Other Operating Expenses | -225 | -262 | -308 | -34 | -76 |
Operating Expenses | 5,828 | 6,552 | 6,173 | 6,201 | 6,103 |
Operating Income | 7,209 | 6,214 | 5,730 | 5,085 | 4,882 |
Interest Expense | -985 | -1,197 | -1,061 | -611 | -458 |
Interest & Investment Income | 69 | 115 | 98 | 33 | 18 |
Earnings From Equity Investments | 7 | 5 | - | 1,672 | 221 |
Currency Exchange Gain (Loss) | - | 2 | 7 | -112 | -37 |
Other Non Operating Income (Expenses) | -21 | 3 | 72 | -17 | -6 |
EBT Excluding Unusual Items | 6,279 | 5,142 | 4,846 | 6,050 | 4,620 |
Merger & Restructuring Charges | -500 | -323 | -147 | -198 | -262 |
Gain (Loss) on Sale of Assets | -18 | -22 | -35 | -55 | 29 |
Other Unusual Items | -82 | -48 | -87 | 110 | -80 |
Pretax Income | 5,679 | 4,749 | 4,577 | 5,907 | 4,307 |
Income Tax Expense | 1,099 | 915 | 846 | 694 | 347 |
Earnings From Continuing Operations | 4,580 | 3,834 | 3,731 | 5,213 | 3,960 |
Earnings From Discontinued Operations | 7 | 36 | 4 | 361 | 346 |
Net Income to Company | 4,587 | 3,870 | 3,735 | 5,574 | 4,306 |
Net Income | 4,587 | 3,870 | 3,735 | 5,574 | 4,306 |
Net Income to Common | 4,587 | 3,870 | 3,735 | 5,574 | 4,306 |
Net Income Growth | 18.53% | 3.61% | -32.99% | 29.45% | -41.87% |
Shares Outstanding (Basic) | 693 | 692 | 691 | 691 | 689 |
Shares Outstanding (Diluted) | 697 | 697 | 696 | 694 | 693 |
Shares Change (YoY) | 0.04% | 0.13% | 0.18% | 0.17% | 0.18% |
EPS (Basic) | 6.62 | 5.59 | 5.40 | 8.07 | 6.25 |
EPS (Diluted) | 6.58 | 5.55 | 5.37 | 8.03 | 6.21 |
EPS Growth | 18.52% | 3.46% | -33.18% | 29.32% | -41.99% |
Free Cash Flow | 7,650 | 6,695 | 7,249 | 5,657 | 8,376 |
Free Cash Flow Per Share | 10.98 | 9.61 | 10.42 | 8.15 | 12.08 |
Dividend Per Share | 10.500 | 6.350 | 6.900 | 6.800 | 6.750 |
Dividend Growth | 65.35% | -7.97% | 1.47% | 0.74% | 12.50% |
Gross Margin | 43.62% | 43.15% | 40.91% | 40.16% | 41.01% |
Operating Margin | 24.12% | 21.00% | 19.69% | 18.09% | 18.22% |
Profit Margin | 15.35% | 13.08% | 12.83% | 19.84% | 16.07% |
Free Cash Flow Margin | 25.59% | 22.63% | 24.91% | 20.13% | 31.27% |
EBITDA | 11,889 | 10,772 | 10,583 | 10,038 | 9,637 |
EBITDA Margin | 39.78% | 36.41% | 36.37% | 35.72% | 35.97% |
D&A For EBITDA | 4,680 | 4,558 | 4,853 | 4,953 | 4,755 |
EBIT | 7,209 | 6,214 | 5,730 | 5,085 | 4,882 |
EBIT Margin | 24.12% | 21.00% | 19.69% | 18.09% | 18.22% |
Effective Tax Rate | 19.35% | 19.27% | 18.48% | 11.75% | 8.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.