Nexa Resources S.A. (FRA:NE0)
Germany · Delayed Price · Currency is EUR 11.10
-0.40 (-3.48%)
At close: Jan 30, 2026
Nexa Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,840 | 2,766 | 2,573 | 3,034 | 2,622 | 1,951 | |
Revenue Growth (YoY) | 6.95% | 7.51% | -15.19% | 15.71% | 34.40% | -16.37% |
Cost of Revenue | 2,293 | 2,239 | 2,279 | 2,405 | 1,989 | 1,576 |
Gross Profit | 546.61 | 527.17 | 294.5 | 628.54 | 633.09 | 374.77 |
Selling, General & Admin | 139.4 | 127.33 | 126.6 | 145.17 | 133.8 | 139.39 |
Other Operating Expenses | 5.69 | 17.37 | 88.59 | -17.2 | -50.01 | 5.98 |
Operating Expenses | 271.62 | 262.87 | 322.05 | 226.77 | 168.83 | 202.58 |
Operating Income | 274.99 | 264.31 | -27.55 | 401.77 | 464.26 | 172.19 |
Interest Expense | -236.44 | -210.55 | -191.04 | -152.04 | -129.68 | -113.41 |
Interest & Investment Income | 12.61 | 12.21 | 12.63 | 17.89 | 7.45 | 8.15 |
Earnings From Equity Investments | 19.79 | 21.22 | 23.54 | 1.89 | - | - |
Currency Exchange Gain (Loss) | 19.28 | -150.68 | 18.17 | 11.5 | -19.84 | -120.81 |
Other Non Operating Income (Expenses) | -3.98 | -16.51 | -6.83 | -8.89 | 5.16 | -37.62 |
EBT Excluding Unusual Items | 86.25 | -80 | -171.07 | 272.12 | 327.36 | -91.5 |
Impairment of Goodwill | - | - | -42.66 | - | - | - |
Gain (Loss) on Sale of Assets | -0.92 | -7.16 | -3.73 | -0.7 | -4.89 | -2.27 |
Asset Writedown | 146.94 | 17.33 | -64.73 | -32.51 | - | -557.5 |
Legal Settlements | -8.41 | 1.91 | -13.89 | -7.66 | -13.17 | -10.91 |
Other Unusual Items | -7.07 | -3.93 | - | -3.28 | - | -14.48 |
Pretax Income | 217.7 | -71.85 | -296.08 | 227.97 | 309.29 | -676.66 |
Income Tax Expense | 186.93 | 115.56 | -4.27 | 150.98 | 153.2 | -24.15 |
Earnings From Continuing Operations | 30.77 | -187.41 | -291.81 | 76.99 | 156.09 | -652.51 |
Net Income to Company | 30.77 | -187.41 | -291.81 | 76.99 | 156.09 | -652.51 |
Minority Interest in Earnings | -47 | -17.62 | -0.16 | -27.29 | -41.76 | 93.26 |
Net Income | -16.23 | -205.03 | -291.97 | 49.7 | 114.33 | -559.25 |
Net Income to Common | -16.23 | -205.03 | -291.97 | 49.7 | 114.33 | -559.25 |
Net Income Growth | - | - | - | -56.53% | - | - |
Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | 132 |
Shares Change (YoY) | - | - | - | - | - | -0.14% |
EPS (Basic) | -0.12 | -1.55 | -2.20 | 0.38 | 0.86 | -4.22 |
EPS (Diluted) | -0.12 | -1.55 | -2.20 | 0.38 | 0.86 | -4.22 |
EPS Growth | - | - | - | -56.53% | - | - |
Free Cash Flow | 32.17 | 90.71 | -53.95 | -113.51 | 7.78 | -31.99 |
Free Cash Flow Per Share | 0.24 | 0.69 | -0.41 | -0.86 | 0.06 | -0.24 |
Dividend Per Share | - | - | - | - | 0.330 | 0.260 |
Dividend Growth | - | - | - | - | 26.92% | -31.58% |
Gross Margin | 19.25% | 19.06% | 11.45% | 20.72% | 24.14% | 19.21% |
Operating Margin | 9.68% | 9.55% | -1.07% | 13.24% | 17.71% | 8.83% |
Profit Margin | -0.57% | -7.41% | -11.35% | 1.64% | 4.36% | -28.67% |
Free Cash Flow Margin | 1.13% | 3.28% | -2.10% | -3.74% | 0.30% | -1.64% |
EBITDA | 594.94 | 608.51 | 273.25 | 693.91 | 722.97 | 416.12 |
EBITDA Margin | 20.95% | 22.00% | 10.62% | 22.87% | 27.57% | 21.33% |
D&A For EBITDA | 319.95 | 344.21 | 300.8 | 292.14 | 258.71 | 243.93 |
EBIT | 274.99 | 264.31 | -27.55 | 401.77 | 464.26 | 172.19 |
EBIT Margin | 9.68% | 9.55% | -1.07% | 13.24% | 17.71% | 8.83% |
Effective Tax Rate | 85.87% | - | - | 66.23% | 49.53% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.