NEC Corporation (FRA:NEC1)
Germany · Delayed Price · Currency is EUR 28.40
+0.49 (1.76%)
At close: Jan 30, 2026
NEC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,523,939 | 3,423,431 | 3,477,262 | 3,313,018 | 3,014,095 | 2,994,023 | |
Revenue Growth (YoY) | 3.47% | -1.55% | 4.96% | 9.92% | 0.67% | -3.27% |
Cost of Revenue | 2,403,376 | 2,362,875 | 2,471,404 | 2,354,770 | 2,127,682 | 2,132,840 |
Gross Profit | 1,120,563 | 1,060,556 | 1,005,858 | 958,248 | 886,413 | 861,183 |
Selling, General & Admin | 785,732 | 777,424 | 814,013 | 793,700 | 762,970 | 731,691 |
Other Operating Expenses | 19,339 | 26,635 | 3,833 | -5,899 | -9,082 | 15 |
Operating Expenses | 805,071 | 804,059 | 817,846 | 787,801 | 753,888 | 731,706 |
Operating Income | 315,492 | 256,497 | 188,012 | 170,447 | 132,525 | 129,477 |
Interest Expense | -9,127 | -9,464 | -12,152 | -8,001 | -8,032 | -8,527 |
Interest & Investment Income | 39,495 | 9,640 | 8,920 | 6,979 | 5,806 | 5,199 |
Earnings From Equity Investments | 3,152 | -10,103 | 5,267 | 3,949 | 5,384 | 4,994 |
Currency Exchange Gain (Loss) | -2,860 | -2,860 | -2,596 | -4,158 | 2,019 | 758 |
Other Non Operating Income (Expenses) | -3,939 | -3,939 | -2,440 | 2,185 | -3,004 | -1,717 |
EBT Excluding Unusual Items | 342,213 | 239,771 | 185,011 | 171,401 | 134,698 | 130,184 |
Merger & Restructuring Charges | - | - | - | - | - | -1,298 |
Gain (Loss) on Sale of Investments | - | - | - | -3,730 | 9,738 | 3,365 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 23,969 |
Asset Writedown | - | - | - | - | - | -3,162 |
Pretax Income | 342,213 | 239,771 | 185,011 | 167,671 | 144,436 | 157,831 |
Income Tax Expense | 89,663 | 55,107 | 20,259 | 36,155 | -12,267 | -4,035 |
Earnings From Continuing Operations | 252,550 | 184,664 | 164,752 | 131,516 | 156,703 | 161,866 |
Minority Interest in Earnings | -6,643 | -9,481 | -15,231 | -17,016 | -15,426 | -12,260 |
Net Income | 245,907 | 175,183 | 149,521 | 114,500 | 141,277 | 149,606 |
Net Income to Common | 245,907 | 175,183 | 149,521 | 114,500 | 141,277 | 149,606 |
Net Income Growth | 31.48% | 17.16% | 30.59% | -18.95% | -5.57% | 49.66% |
Shares Outstanding (Basic) | 1,333 | 1,332 | 1,332 | 1,349 | 1,362 | 1,343 |
Shares Outstanding (Diluted) | 1,333 | 1,332 | 1,332 | 1,349 | 1,362 | 1,343 |
Shares Change (YoY) | 0.02% | 0.02% | -1.23% | -1.00% | 1.47% | 3.41% |
EPS (Basic) | 184.53 | 131.50 | 112.25 | 84.90 | 103.71 | 111.44 |
EPS (Diluted) | 184.52 | 131.49 | 112.25 | 84.90 | 103.71 | 111.44 |
EPS Growth | 31.45% | 17.14% | 32.21% | -18.14% | -6.93% | 44.72% |
Free Cash Flow | 327,266 | 217,998 | 196,052 | 95,736 | 90,568 | 215,600 |
Free Cash Flow Per Share | 245.58 | 163.63 | 147.18 | 70.99 | 66.48 | 160.59 |
Dividend Per Share | 30.000 | 28.000 | 24.000 | 22.000 | 20.000 | 18.000 |
Dividend Growth | 15.38% | 16.67% | 9.09% | 10.00% | 11.11% | 28.57% |
Gross Margin | 31.80% | 30.98% | 28.93% | 28.92% | 29.41% | 28.76% |
Operating Margin | 8.95% | 7.49% | 5.41% | 5.15% | 4.40% | 4.32% |
Profit Margin | 6.98% | 5.12% | 4.30% | 3.46% | 4.69% | 5.00% |
Free Cash Flow Margin | 9.29% | 6.37% | 5.64% | 2.89% | 3.00% | 7.20% |
EBITDA | 472,443 | 414,934 | 375,712 | 353,745 | 313,064 | 189,871 |
EBITDA Margin | 13.41% | 12.12% | 10.80% | 10.68% | 10.39% | 6.34% |
D&A For EBITDA | 156,951 | 158,437 | 187,700 | 183,298 | 180,539 | 60,394 |
EBIT | 315,492 | 256,497 | 188,012 | 170,447 | 132,525 | 129,477 |
EBIT Margin | 8.95% | 7.49% | 5.41% | 5.15% | 4.40% | 4.32% |
Effective Tax Rate | 26.20% | 22.98% | 10.95% | 21.56% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.