Nissin Foods Holdings Co.,Ltd. (FRA:NF2)
Germany · Delayed Price · Currency is EUR 16.90
+0.30 (1.81%)
At close: Jan 30, 2026
Nissin Foods Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 771,744 | 776,594 | 732,933 | 669,248 | 569,722 | 506,107 | |
Revenue Growth (YoY) | 1.46% | 5.96% | 9.52% | 17.47% | 12.57% | 7.94% |
Cost of Revenue | 506,197 | 503,642 | 474,303 | 448,170 | 375,219 | 324,350 |
Gross Profit | 265,547 | 272,952 | 258,630 | 221,078 | 194,503 | 181,757 |
Selling, General & Admin | 211,030 | 209,270 | 197,252 | 173,823 | 151,518 | 136,590 |
Other Operating Expenses | -572 | -605 | 598 | -65 | -501 | 609 |
Operating Expenses | 210,458 | 208,665 | 197,850 | 173,758 | 151,017 | 137,199 |
Operating Income | 55,089 | 64,287 | 60,780 | 47,320 | 43,486 | 44,558 |
Interest Expense | -887 | -1,294 | -584 | -689 | -487 | -566 |
Interest & Investment Income | 4,760 | 4,180 | 3,913 | 3,222 | 2,653 | 1,872 |
Earnings From Equity Investments | 12,566 | 13,217 | 13,038 | 7,998 | 3,656 | 5,435 |
Currency Exchange Gain (Loss) | -335 | -335 | 218 | -235 | 320 | -399 |
Other Non Operating Income (Expenses) | 289 | 290 | 407 | 787 | 373 | 904 |
EBT Excluding Unusual Items | 71,482 | 80,345 | 77,772 | 58,403 | 50,001 | 51,804 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 4,589 |
Gain (Loss) on Sale of Assets | -707 | -707 | -380 | -278 | -389 | 11 |
Asset Writedown | -2,841 | -2,841 | -478 | -177 | -431 | -172 |
Pretax Income | 67,934 | 76,797 | 76,914 | 57,948 | 49,181 | 56,232 |
Income Tax Expense | 16,178 | 17,904 | 18,197 | 9,568 | 10,927 | 12,893 |
Earnings From Continuing Operations | 51,756 | 58,893 | 58,717 | 48,380 | 38,254 | 43,339 |
Minority Interest in Earnings | -3,189 | -3,874 | -4,547 | -3,620 | -2,842 | -2,511 |
Net Income | 48,567 | 55,019 | 54,170 | 44,760 | 35,412 | 40,828 |
Net Income to Common | 48,567 | 55,019 | 54,170 | 44,760 | 35,412 | 40,828 |
Net Income Growth | -5.16% | 1.57% | 21.02% | 26.40% | -13.26% | 39.27% |
Shares Outstanding (Basic) | 293 | 298 | 304 | 305 | 309 | 313 |
Shares Outstanding (Diluted) | 295 | 300 | 306 | 306 | 311 | 314 |
Shares Change (YoY) | -3.18% | -1.86% | -0.17% | -1.47% | -1.04% | 0.04% |
EPS (Basic) | 165.87 | 184.41 | 178.16 | 146.94 | 114.49 | 130.64 |
EPS (Diluted) | 164.78 | 183.22 | 177.04 | 146.04 | 113.84 | 129.90 |
EPS Growth | -2.04% | 3.49% | 21.22% | 28.28% | -12.36% | 39.21% |
Free Cash Flow | -3,386 | -13,621 | 32,035 | 39,530 | 29,178 | 41,412 |
Free Cash Flow Per Share | -11.49 | -45.36 | 104.70 | 128.97 | 93.80 | 131.75 |
Dividend Per Share | 70.000 | 70.000 | 66.700 | 46.667 | 40.000 | 36.667 |
Dividend Growth | -6.71% | 4.95% | 42.93% | 16.67% | 9.09% | - |
Gross Margin | 34.41% | 35.15% | 35.29% | 33.03% | 34.14% | 35.91% |
Operating Margin | 7.14% | 8.28% | 8.29% | 7.07% | 7.63% | 8.80% |
Profit Margin | 6.29% | 7.08% | 7.39% | 6.69% | 6.22% | 8.07% |
Free Cash Flow Margin | -0.44% | -1.75% | 4.37% | 5.91% | 5.12% | 8.18% |
EBITDA | 88,774 | 97,524 | 92,042 | 76,518 | 71,726 | 69,921 |
EBITDA Margin | 11.50% | 12.56% | 12.56% | 11.43% | 12.59% | 13.81% |
D&A For EBITDA | 33,685 | 33,237 | 31,262 | 29,198 | 28,240 | 25,363 |
EBIT | 55,089 | 64,287 | 60,780 | 47,320 | 43,486 | 44,558 |
EBIT Margin | 7.14% | 8.28% | 8.29% | 7.07% | 7.63% | 8.80% |
Effective Tax Rate | 23.81% | 23.31% | 23.66% | 16.51% | 22.22% | 22.93% |
Advertising Expenses | - | 43,559 | 40,982 | 35,635 | 29,907 | 28,146 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.