Nissin Foods Holdings Co.,Ltd. (FRA:NF2)

Nissin Foods Holdings Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	83,049	73,036	96,659	87,388	102,005	90,294
Cash & Short-Term Investments	83,049	73,036	96,659	87,388	102,005	90,294
Cash Growth	8.40%	-24.44%	10.61%	-14.33%	12.97%	50.08%
Accounts Receivable	118,174	115,072	116,407	101,483	89,600	84,837
Other Receivables	247	732	1,177	2,199	722	1,744
Receivables	118,421	115,804	117,584	103,682	90,322	86,581
Inventory	73,824	70,536	64,060	57,187	47,638	40,901
Prepaid Expenses	-	5,403	2,683	2,290	1,890	1,292
Other Current Assets	23,701	23,564	23,863	15,615	17,771	10,049
Total Current Assets	298,995	288,343	304,849	266,162	259,626	229,117
Property, Plant & Equipment	393,797	351,790	315,573	265,839	260,506	257,135
Long-Term Investments	187,314	174,801	163,129	150,981	139,093	152,624
Goodwill	-	10,893	5,760	5,377	5,331	5,237
Other Intangible Assets	19,656	8,352	6,447	6,274	6,874	7,239
Long-Term Deferred Tax Assets	13,820	14,278	16,619	13,737	11,990	12,174
Other Long-Term Assets	3	4	5	4	3	4
Total Assets	913,585	848,461	812,382	708,374	683,423	663,530
Accounts Payable	147,672	144,703	161,453	140,346	123,251	119,275
Accrued Expenses	-	5,948	5,516	5,132	4,535	4,005
Short-Term Debt	49,544	23,254	4,548	4,340	4,588	4,285
Current Portion of Long-Term Debt	-	14,784	8,393	8,608	8,653	5,361
Current Income Taxes Payable	7,472	12,292	15,864	10,986	12,006	15,037
Other Current Liabilities	29,012	18,612	17,724	15,346	14,929	12,687
Total Current Liabilities	233,700	219,593	213,498	184,758	167,962	160,650
Long-Term Debt	112,146	77,520	21,911	23,272	31,673	38,283
Pension & Post-Retirement Benefits	5,342	5,425	5,293	5,092	5,177	5,151
Long-Term Deferred Tax Liabilities	18,023	14,892	16,408	9,418	14,347	16,722
Other Long-Term Liabilities	25,910	19,131	20,263	17,885	19,674	21,289
Total Liabilities	395,121	336,561	277,373	240,425	238,833	242,095
Common Stock	25,122	25,122	25,122	25,122	25,122	25,122
Additional Paid-In Capital	39,751	39,662	44,054	43,585	49,862	50,636
Retained Earnings	376,815	381,893	369,779	339,147	299,281	280,697
Treasury Stock	-33,658	-31,049	-11,341	-11,431	-11,828	-6,658
Comprehensive Income & Other	73,725	59,900	65,571	34,004	45,223	34,219
Total Common Equity	481,755	475,528	493,185	430,427	407,660	384,016
Minority Interest	36,709	36,372	41,824	37,522	36,930	37,419
Shareholders' Equity	518,464	511,900	535,009	467,949	444,590	421,435
Total Liabilities & Equity	913,585	848,461	812,382	708,374	683,423	663,530
Total Debt	161,690	115,558	34,852	36,220	44,914	47,929
Net Cash (Debt)	-78,641	-42,522	61,807	51,168	57,091	42,365
Net Cash Growth	-	-	20.79%	-10.38%	34.76%	255.95%
Net Cash Per Share	-266.80	-141.60	202.00	166.95	183.54	134.78
Filing Date Shares Outstanding	287.06	293.84	302.48	304.06	307.31	311.51
Total Common Shares Outstanding	287.06	293.84	304.08	304.04	307.31	312.52
Working Capital	65,295	68,750	91,351	81,404	91,664	68,467
Book Value Per Share	1678.25	1618.35	1621.91	1415.70	1326.55	1228.79
Tangible Book Value	462,099	456,283	480,978	418,776	395,455	371,540
Tangible Book Value Per Share	1609.78	1552.85	1581.76	1377.38	1286.84	1188.87

Source: S&P Global Market Intelligence. Standard template. Financial Sources.