Netflix, Inc. (FRA:NFC)
Germany · Delayed Price · Currency is EUR 965.20
-106.00 (-9.90%)
At close: Oct 22, 2025
Netflix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 43,379 | 39,001 | 33,723 | 31,616 | 29,698 | 24,996 | Upgrade | |
Revenue Growth (YoY) | 15.41% | 15.65% | 6.67% | 6.46% | 18.81% | 24.01% | Upgrade |
Cost of Revenue | 22,520 | 21,038 | 19,715 | 19,168 | 17,333 | 15,276 | Upgrade |
Gross Profit | 20,859 | 17,963 | 14,008 | 12,447 | 12,365 | 9,720 | Upgrade |
Selling, General & Admin | 4,938 | 4,620 | 4,378 | 4,103 | 3,897 | 3,305 | Upgrade |
Research & Development | 3,278 | 2,925 | 2,676 | 2,711 | 2,274 | 1,830 | Upgrade |
Operating Expenses | 8,216 | 7,545 | 7,054 | 6,814 | 6,171 | 5,134 | Upgrade |
Operating Income | 12,643 | 10,418 | 6,954 | 5,633 | 6,195 | 4,585 | Upgrade |
Interest Expense | -734.72 | -718.73 | -699.83 | -706.21 | -765.62 | -767.5 | Upgrade |
Interest & Investment Income | 309 | 294 | 281 | 60 | 8.21 | 41.56 | Upgrade |
Currency Exchange Gain (Loss) | -139 | -18 | -293 | 282 | 403 | -660 | Upgrade |
Other Non Operating Income (Expenses) | 11.09 | -9.22 | -36.77 | -4.69 | - | - | Upgrade |
Pretax Income | 12,089 | 9,966 | 6,205 | 5,264 | 5,840 | 3,199 | Upgrade |
Income Tax Expense | 1,658 | 1,254 | 797.42 | 772.01 | 723.88 | 437.95 | Upgrade |
Net Income | 10,431 | 8,712 | 5,408 | 4,492 | 5,116 | 2,761 | Upgrade |
Net Income to Common | 10,431 | 8,712 | 5,408 | 4,492 | 5,116 | 2,761 | Upgrade |
Net Income Growth | 34.06% | 61.09% | 20.39% | -12.20% | 85.28% | 47.91% | Upgrade |
Shares Outstanding (Basic) | 426 | 430 | 442 | 445 | 443 | 441 | Upgrade |
Shares Outstanding (Diluted) | 436 | 439 | 449 | 451 | 455 | 454 | Upgrade |
Shares Change (YoY) | -1.12% | -2.28% | -0.40% | -0.90% | 0.26% | 0.54% | Upgrade |
EPS (Basic) | 24.48 | 20.28 | 12.25 | 10.10 | 11.55 | 6.26 | Upgrade |
EPS (Diluted) | 23.93 | 19.83 | 12.03 | 9.95 | 11.24 | 6.08 | Upgrade |
EPS Growth | 35.54% | 64.84% | 20.91% | -11.48% | 84.87% | 47.22% | Upgrade |
Free Cash Flow | 8,967 | 6,922 | 6,926 | 1,619 | -131.98 | 1,929 | Upgrade |
Free Cash Flow Per Share | 20.57 | 15.76 | 15.41 | 3.59 | -0.29 | 4.25 | Upgrade |
Gross Margin | 48.09% | 46.06% | 41.54% | 39.37% | 41.64% | 38.88% | Upgrade |
Operating Margin | 29.14% | 26.71% | 20.62% | 17.82% | 20.86% | 18.34% | Upgrade |
Profit Margin | 24.05% | 22.34% | 16.04% | 14.21% | 17.23% | 11.05% | Upgrade |
Free Cash Flow Margin | 20.67% | 17.75% | 20.54% | 5.12% | -0.44% | 7.72% | Upgrade |
EBITDA | 12,970 | 10,747 | 7,311 | 5,970 | 6,403 | 4,701 | Upgrade |
EBITDA Margin | 29.90% | 27.56% | 21.68% | 18.88% | 21.56% | 18.81% | Upgrade |
D&A For EBITDA | 326.95 | 328.91 | 356.95 | 336.68 | 208.41 | 115.71 | Upgrade |
EBIT | 12,643 | 10,418 | 6,954 | 5,633 | 6,195 | 4,585 | Upgrade |
EBIT Margin | 29.14% | 26.71% | 20.62% | 17.82% | 20.86% | 18.34% | Upgrade |
Effective Tax Rate | 13.71% | 12.58% | 12.85% | 14.67% | 12.39% | 13.69% | Upgrade |
Advertising Expenses | - | 1,779 | 1,732 | 1,586 | 1,669 | 1,447 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.