Nisshin Seifun Group Inc. (FRA:NFR)
10.60
+0.10 (0.95%)
At close: Jan 30, 2026
Nisshin Seifun Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 858,000 | 851,486 | 858,248 | 798,681 | 679,736 | 679,495 | |
Revenue Growth (YoY) | 0.35% | -0.79% | 7.46% | 17.50% | 0.03% | -4.59% |
Cost of Revenue | 667,043 | 661,306 | 674,115 | 638,062 | 531,660 | 490,410 |
Gross Profit | 190,957 | 190,180 | 184,133 | 160,619 | 148,076 | 189,085 |
Selling, General & Admin | 146,547 | 143,799 | 136,341 | 127,786 | 118,645 | 161,887 |
Operating Expenses | 146,547 | 143,799 | 136,341 | 127,786 | 118,645 | 161,887 |
Operating Income | 44,410 | 46,381 | 47,792 | 32,833 | 29,431 | 27,198 |
Interest Expense | -3,692 | -3,774 | -3,770 | -3,546 | -2,914 | -2,782 |
Interest & Investment Income | 4,685 | 4,267 | 3,274 | 3,461 | 3,160 | 2,970 |
Earnings From Equity Investments | 2,071 | 1,602 | 1,774 | -346 | 2,070 | 1,794 |
Currency Exchange Gain (Loss) | - | - | 730 | - | - | - |
Other Non Operating Income (Expenses) | 1,087 | 732 | 192 | 649 | 878 | 706 |
EBT Excluding Unusual Items | 48,561 | 49,208 | 49,992 | 33,051 | 32,625 | 29,886 |
Gain (Loss) on Sale of Investments | 9,776 | 7,404 | 436 | 24,393 | 1,645 | 1,421 |
Gain (Loss) on Sale of Assets | 1,549 | 143 | 281 | - | - | 427 |
Asset Writedown | -10,042 | -1,032 | -1,859 | -56,313 | -3,161 | -1,585 |
Other Unusual Items | -441 | -2,411 | - | -252 | -338 | -388 |
Pretax Income | 45,237 | 53,312 | 48,850 | 879 | 30,771 | 29,761 |
Income Tax Expense | 16,922 | 17,383 | 15,982 | 10,343 | 12,011 | 9,807 |
Earnings From Continuing Operations | 28,315 | 35,929 | 32,868 | -9,464 | 18,760 | 19,954 |
Minority Interest in Earnings | -1,248 | -1,245 | -1,125 | -917 | -1,251 | -943 |
Net Income | 27,067 | 34,684 | 31,743 | -10,381 | 17,509 | 19,011 |
Net Income to Common | 27,067 | 34,684 | 31,743 | -10,381 | 17,509 | 19,011 |
Net Income Growth | -17.39% | 9.26% | - | - | -7.90% | -15.16% |
Shares Outstanding (Basic) | 289 | 296 | 297 | 297 | 297 | 297 |
Shares Outstanding (Diluted) | 289 | 296 | 297 | 297 | 297 | 297 |
Shares Change (YoY) | -2.69% | -0.60% | 0.01% | -0.00% | 0.02% | -0.02% |
EPS (Basic) | 93.52 | 117.33 | 106.74 | -34.91 | 58.88 | 63.95 |
EPS (Diluted) | 93.52 | 117.33 | 106.74 | -34.91 | 58.88 | 63.94 |
EPS Growth | -15.11% | 9.92% | - | - | -7.91% | -15.14% |
Free Cash Flow | - | 13,741 | 44,003 | 4,765 | 23,150 | 32,147 |
Free Cash Flow Per Share | - | 46.48 | 147.96 | 16.02 | 77.85 | 108.12 |
Dividend Per Share | 60.000 | 55.000 | 45.000 | 40.000 | 39.000 | 35.000 |
Dividend Growth | 22.45% | 22.22% | 12.50% | 2.56% | 11.43% | 2.94% |
Gross Margin | 22.26% | 22.34% | 21.45% | 20.11% | 21.78% | 27.83% |
Operating Margin | 5.18% | 5.45% | 5.57% | 4.11% | 4.33% | 4.00% |
Profit Margin | 3.16% | 4.07% | 3.70% | -1.30% | 2.58% | 2.80% |
Free Cash Flow Margin | - | 1.61% | 5.13% | 0.60% | 3.41% | 4.73% |
EBITDA | 69,874 | 71,342 | 72,082 | 59,546 | 58,349 | 54,905 |
EBITDA Margin | 8.14% | 8.38% | 8.40% | 7.46% | 8.58% | 8.08% |
D&A For EBITDA | 25,464 | 24,961 | 24,290 | 26,713 | 28,918 | 27,707 |
EBIT | 44,410 | 46,381 | 47,792 | 32,833 | 29,431 | 27,198 |
EBIT Margin | 5.18% | 5.45% | 5.57% | 4.11% | 4.33% | 4.00% |
Effective Tax Rate | 37.41% | 32.61% | 32.72% | 1176.68% | 39.03% | 32.95% |
Advertising Expenses | - | - | - | - | - | 36,417 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.