Norfolk Southern Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	60,279	55,177	51,288	48,276	56,109	63,702
Market Cap Growth	9.88%	7.58%	6.24%	-13.96%	-11.92%	29.12%
Enterprise Value	74,122	68,974	67,474	62,400	69,572	75,046
Last Close Price	266.00	244.91	218.33	203.53	216.06	237.91
PE Ratio	24.66	22.57	20.27	29.26	18.35	24.13
PS Ratio	5.81	5.32	4.38	4.39	4.71	6.50
PB Ratio	4.55	4.17	3.71	4.18	4.71	5.31
P/TBV Ratio	4.55	4.17	3.71	4.18	4.71	5.31
P/FCF Ratio	32.81	30.04	1896.37	64.29	26.37	26.01
P/OCF Ratio	16.23	14.86	13.10	16.79	14.20	17.03
EV/Sales Ratio	7.17	6.65	5.76	5.67	5.83	7.66
EV/EBITDA Ratio	14.51	14.47	11.78	13.10	12.33	14.90
EV/EBIT Ratio	20.77	19.26	15.26	17.39	15.46	18.76
EV/FCF Ratio	40.35	37.55	2494.87	83.10	32.70	30.65
Debt / Equity Ratio	1.15	1.15	1.26	1.42	1.27	1.08
Debt / EBITDA Ratio	2.96	2.96	2.85	3.20	2.52	2.45
Debt / FCF Ratio	8.27	8.27	643.29	21.81	7.09	5.31
Net Debt / Equity Ratio	1.05	1.05	1.14	1.29	1.23	1.02
Net Debt / EBITDA Ratio	2.91	2.91	2.76	3.14	2.60	2.43
Net Debt / FCF Ratio	7.56	7.56	584.68	19.92	6.89	5.01
Asset Turnover	0.27	0.27	0.28	0.30	0.33	0.29
Inventory Turnover	24.03	24.03	22.89	26.66	28.51	24.66
Quick Ratio	0.67	0.67	0.76	1.03	0.61	0.72
Current Ratio	0.85	0.85	0.90	1.24	0.76	0.86
Return on Equity (ROE)	19.25%	19.25%	19.36%	14.32%	24.80%	21.14%
Return on Assets (ROA)	5.91%	5.91%	6.71%	6.16%	7.77%	7.44%
Return on Invested Capital (ROIC)	10.43%	10.54%	12.02%	10.82%	13.60%	12.84%
Return on Capital Employed (ROCE)	10.10%	10.10%	11.40%	10.20%	13.30%	12.60%
Earnings Yield	4.06%	4.44%	4.94%	3.42%	5.45%	4.15%
FCF Yield	3.05%	3.33%	0.05%	1.55%	3.79%	3.84%
Dividend Yield	1.76%	1.88%	2.39%	2.40%	2.15%	1.54%
Payout Ratio	42.29%	42.29%	46.57%	67.05%	35.69%	34.21%
Buyback Yield / Dilution	0.49%	0.49%	0.44%	3.48%	5.04%	3.31%
Total Shareholder Return	2.25%	2.36%	2.83%	5.88%	7.19%	4.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.