Nidec Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	14,445	17,682	21,585	27,205	41,931	60,621
Market Cap Growth	-27.52%	-18.08%	-20.66%	-35.12%	-30.83%	117.58%
Enterprise Value	16,548	20,379	24,790	30,885	44,826	63,635
Last Close Price	2.86	3.76	4.60	5.70	8.70	13.30
PE Ratio	20.90	17.41	28.30	106.25	41.33	64.52
PS Ratio	0.96	1.10	1.50	1.76	2.95	4.86
PB Ratio	1.41	1.64	2.12	2.88	4.29	7.06
P/TBV Ratio	2.35	2.58	3.41	5.17	7.66	13.55
P/FCF Ratio	14.43	17.48	16.88	692.87	-	60.42
P/OCF Ratio	8.39	10.06	10.98	27.38	59.55	35.91
EV/Sales Ratio	1.15	1.26	1.72	2.00	3.15	5.11
EV/EBITDA Ratio	12.50	9.63	12.95	21.30	21.88	33.81
EV/EBIT Ratio	23.89	14.37	20.44	49.61	35.26	51.07
EV/FCF Ratio	16.53	20.15	19.38	786.58	-	63.42
Debt / Equity Ratio	0.40	0.37	0.36	0.52	0.45	0.48
Debt / EBITDA Ratio	2.91	1.79	1.88	3.37	2.16	2.11
Debt / FCF Ratio	4.10	3.89	2.88	124.38	-	4.08
Net Debt / Equity Ratio	0.21	0.22	0.23	0.38	0.30	0.28
Net Debt / EBITDA Ratio	1.50	1.14	1.23	2.48	1.43	1.26
Net Debt / FCF Ratio	2.12	2.38	1.84	91.56	-110.44	2.37
Asset Turnover	0.78	0.81	0.78	0.81	0.78	0.74
Inventory Turnover	3.62	3.71	3.43	3.73	4.02	4.35
Quick Ratio	0.97	0.97	0.98	0.88	0.83	1.11
Current Ratio	1.61	1.53	1.61	1.53	1.38	1.63
Return on Equity (ROE)	6.31%	9.46%	8.27%	2.81%	11.28%	11.80%
Return on Assets (ROA)	2.43%	4.43%	4.10%	2.03%	4.34%	4.62%
Return on Invested Capital (ROIC)	4.02%	7.58%	6.27%	1.70%	8.76%	9.34%
Return on Capital Employed (ROCE)	5.40%	10.20%	9.00%	4.60%	9.90%	9.90%
Earnings Yield	4.78%	5.74%	3.53%	0.94%	2.42%	1.55%
FCF Yield	6.93%	5.72%	5.93%	0.14%	-0.06%	1.65%
Dividend Yield	-	6.57%	5.00%	4.25%	2.77%	1.74%
Payout Ratio	38.26%	27.97%	32.32%	109.31%	25.67%	28.81%
Buyback Yield / Dilution	0.15%	0.03%	0.17%	1.47%	0.27%	0.44%
Total Shareholder Return	0.15%	6.60%	5.16%	5.72%	3.04%	2.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.