Nippon Denko Co., Ltd. (FRA:NJ5)
Germany · Delayed Price · Currency is EUR 2.080
+0.040 (1.96%)
Last updated: Jan 26, 2026, 8:04 AM CET
Nippon Denko Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 79,623 | 78,235 | 76,406 | 79,341 | 65,978 | 54,004 | |
Revenue Growth (YoY) | 5.34% | 2.39% | -3.70% | 20.25% | 22.17% | -23.37% |
Cost of Revenue | 66,078 | 64,626 | 65,013 | 63,961 | 51,617 | 43,389 |
Gross Profit | 13,545 | 13,609 | 11,393 | 15,380 | 14,361 | 10,615 |
Selling, General & Admin | 6,598 | 6,163 | 6,020 | 6,005 | 5,571 | 4,834 |
Research & Development | 588 | 588 | 631 | 559 | 353 | 345 |
Operating Expenses | 7,186 | 6,751 | 6,651 | 6,564 | 5,924 | 5,179 |
Operating Income | 6,359 | 6,858 | 4,742 | 8,816 | 8,437 | 5,436 |
Interest Expense | -583 | -592 | -545 | -485 | -479 | -491 |
Interest & Investment Income | 262 | 358 | 352 | 360 | 256 | 117 |
Earnings From Equity Investments | -1,384 | -1,096 | -1,873 | 1,906 | -223 | -1,109 |
Currency Exchange Gain (Loss) | - | - | 142 | 307 | 190 | - |
Other Non Operating Income (Expenses) | -574 | -311 | 2 | -47 | -688 | -647 |
EBT Excluding Unusual Items | 4,080 | 5,217 | 2,820 | 10,857 | 7,493 | 3,306 |
Gain (Loss) on Sale of Investments | - | - | 517 | 88 | 39 | -378 |
Gain (Loss) on Sale of Assets | -359 | -359 | -354 | -490 | -624 | 185 |
Asset Writedown | 67 | - | -28 | -37 | -542 | -725 |
Other Unusual Items | -219 | -112 | -3 | -4 | -221 | -1 |
Pretax Income | 3,569 | 4,746 | 2,952 | 10,414 | 6,145 | 2,387 |
Income Tax Expense | 1,525 | 1,602 | -1,423 | 2,453 | -1,626 | -230 |
Earnings From Continuing Operations | 2,044 | 3,144 | 4,375 | 7,961 | 7,771 | 2,617 |
Minority Interest in Earnings | - | - | - | -12 | -3 | -2 |
Net Income | 2,044 | 3,144 | 4,375 | 7,949 | 7,768 | 2,615 |
Net Income to Common | 2,044 | 3,144 | 4,375 | 7,949 | 7,768 | 2,615 |
Net Income Growth | -60.31% | -28.14% | -44.96% | 2.33% | 197.06% | - |
Shares Outstanding (Basic) | 126 | 137 | 137 | 146 | 147 | 147 |
Shares Outstanding (Diluted) | 126 | 137 | 137 | 146 | 147 | 147 |
Shares Change (YoY) | -8.25% | -0.16% | -5.82% | -0.57% | 0.08% | 0.12% |
EPS (Basic) | 15.05 | 22.91 | 31.82 | 54.45 | 52.91 | 17.83 |
EPS (Diluted) | 15.05 | 22.91 | 31.82 | 54.45 | 52.91 | 17.83 |
EPS Growth | -59.89% | -28.02% | -41.56% | 2.92% | 196.81% | - |
Free Cash Flow | - | 1,659 | 3,985 | 1,737 | 2,528 | 5,720 |
Free Cash Flow Per Share | - | 12.09 | 28.99 | 11.90 | 17.22 | 38.99 |
Dividend Per Share | 12.000 | 11.000 | 9.000 | 17.000 | 16.000 | 5.000 |
Dividend Growth | 20.00% | 22.22% | -47.06% | 6.25% | 220.00% | - |
Gross Margin | - | 17.39% | 14.91% | 19.38% | 21.77% | 19.66% |
Operating Margin | 7.99% | 8.77% | 6.21% | 11.11% | 12.79% | 10.07% |
Profit Margin | 2.57% | 4.02% | 5.73% | 10.02% | 11.77% | 4.84% |
Free Cash Flow Margin | - | 2.12% | 5.22% | 2.19% | 3.83% | 10.59% |
EBITDA | 9,829 | 10,103 | 7,687 | 11,279 | 10,561 | 7,260 |
EBITDA Margin | - | 12.91% | 10.06% | 14.22% | 16.01% | 13.44% |
D&A For EBITDA | 3,470 | 3,245 | 2,945 | 2,463 | 2,124 | 1,824 |
EBIT | 6,359 | 6,858 | 4,742 | 8,816 | 8,437 | 5,436 |
EBIT Margin | - | 8.77% | 6.21% | 11.11% | 12.79% | 10.07% |
Effective Tax Rate | - | 33.76% | - | 23.55% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.