Global Power Solutions Corp. (FRA:NJA)

Global Power Solutions Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	0.42	0.03	0.02	0.01	0.06	0.09
Cash & Short-Term Investments	0.42	0.03	0.02	0.01	0.06	0.09
Cash Growth	1133.41%	101.03%	23.43%	-78.26%	-27.39%	1009.09%
Accounts Receivable	-	-	0.02	0.02	0.02	0.02
Other Receivables	0.03	0.12	0.07	0.02	0.01	0.01
Receivables	0.05	0.12	0.09	0.04	0.03	0.03
Prepaid Expenses	0.03	0	0	0	0	0
Other Current Assets	0.03	0.04	0.02	0.02	0.02	0.02
Total Current Assets	0.54	0.2	0.13	0.08	0.12	0.14
Property, Plant & Equipment	-	-	-	0	0	0
Long-Term Accounts Receivable	-	-	-	-	0.54	1.19
Total Assets	0.54	0.2	0.13	0.08	0.66	1.33
Accounts Payable	0.09	0.16	0.2	0.23	0.19	0.24
Accrued Expenses	0.13	0.07	0.32	0.22	0.16	0.07
Short-Term Debt	0.14	-	0.16	0.1	0.05	0.05
Other Current Liabilities	0.14	0.39	0.39	0.26	0.18	0.06
Total Current Liabilities	0.49	0.62	1.06	0.81	0.58	0.42
Long-Term Debt	0.01	0.04	0.04	0.04	0.04	0.03
Total Liabilities	0.5	0.66	1.1	0.85	0.62	0.45
Common Stock	11.5	10.91	10.91	10.84	10.69	10.59
Retained Earnings	-13.38	-13.29	-13.8	-13.53	-12.59	-11.65
Comprehensive Income & Other	1.92	1.91	1.92	1.92	1.93	1.94
Shareholders' Equity	0.04	-0.46	-0.97	-0.77	0.04	0.88
Total Liabilities & Equity	0.54	0.2	0.13	0.08	0.66	1.33
Total Debt	0.15	0.04	0.2	0.14	0.09	0.09
Net Cash (Debt)	0.28	-0.01	-0.18	-0.13	-0.02	0
Net Cash Per Share	0.02	-0.00	-0.01	-0.01	-0.00	0.00
Filing Date Shares Outstanding	24.32	24.32	12.32	12.26	12.14	11.98
Total Common Shares Outstanding	24.32	12.32	12.32	12.23	12.04	11.92
Working Capital	0.05	-0.42	-0.93	-0.73	-0.47	-0.28
Book Value Per Share	0.00	-0.04	-0.08	-0.06	0.00	0.07
Tangible Book Value	0.04	-0.46	-0.97	-0.77	0.04	0.88
Tangible Book Value Per Share	0.00	-0.04	-0.08	-0.06	0.00	0.07
Machinery	-	0.03	0.03	0.03	0.03	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.