FRoSTA Aktiengesellschaft (FRA:NLM)
Germany
· Delayed Price · Currency is EUR 82.80
-1.20 (-1.43%)
Last updated: Apr 17, 2025
FRoSTA Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 638.05 | 639.48 | 579.08 | 527.2 | 551.88 | Upgrade
|
| Revenue Growth (YoY) | -0.22% | 10.43% | 9.84% | -4.47% | 5.43% | Upgrade
|
| Cost of Revenue | 330.36 | 370.91 | 346.85 | 298.18 | 327.72 | Upgrade
|
| Gross Profit | 307.69 | 268.57 | 232.22 | 229.03 | 224.16 | Upgrade
|
| Selling, General & Admin | 95.26 | 84.12 | 76.65 | 79.04 | 79 | Upgrade
|
| Other Operating Expenses | 135.13 | 118.32 | 105.17 | 95.97 | 91.04 | Upgrade
|
| Operating Expenses | 250.79 | 222.92 | 202.14 | 193.46 | 188.53 | Upgrade
|
| Operating Income | 56.9 | 45.65 | 30.08 | 35.56 | 35.63 | Upgrade
|
| Interest Expense | -0.96 | -1.09 | -0.62 | -0.39 | -0.52 | Upgrade
|
| Interest & Investment Income | 2.74 | 0.73 | 0.04 | 0.02 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | 0.79 | 2.37 | 0.79 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.62 | 1.08 | 1.58 | 1.75 | 1.29 | Upgrade
|
| EBT Excluding Unusual Items | 60.11 | 47.16 | 33.45 | 37.74 | 36.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.13 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.04 | 0.04 | 0.02 | 0.08 | Upgrade
|
| Pretax Income | 60.12 | 47.07 | 33.49 | 37.76 | 36.3 | Upgrade
|
| Income Tax Expense | 18.15 | 13.02 | 9.19 | 9.12 | 11.22 | Upgrade
|
| Net Income | 41.97 | 34.05 | 24.3 | 28.63 | 25.08 | Upgrade
|
| Net Income to Common | 41.97 | 34.05 | 24.3 | 28.63 | 25.08 | Upgrade
|
| Net Income Growth | 23.27% | 40.10% | -15.12% | 14.15% | 101.80% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 6.16 | 5.00 | 3.57 | 4.20 | 3.68 | Upgrade
|
| EPS (Diluted) | 6.16 | 5.00 | 3.57 | 4.20 | 3.68 | Upgrade
|
| EPS Growth | 23.27% | 40.10% | -15.12% | 14.15% | 101.81% | Upgrade
|
| Free Cash Flow | 61.72 | 100.51 | -21.65 | 16.94 | 40.95 | Upgrade
|
| Free Cash Flow Per Share | 9.06 | 14.75 | -3.18 | 2.49 | 6.01 | Upgrade
|
| Dividend Per Share | 2.400 | 2.000 | 1.600 | 1.600 | 1.600 | Upgrade
|
| Dividend Growth | 20.00% | 25.00% | - | - | - | Upgrade
|
| Gross Margin | 48.22% | 42.00% | 40.10% | 43.44% | 40.62% | Upgrade
|
| Operating Margin | 8.92% | 7.14% | 5.19% | 6.75% | 6.46% | Upgrade
|
| Profit Margin | 6.58% | 5.33% | 4.20% | 5.43% | 4.54% | Upgrade
|
| Free Cash Flow Margin | 9.67% | 15.72% | -3.74% | 3.21% | 7.42% | Upgrade
|
| EBITDA | 77.3 | 66.13 | 50.4 | 54.01 | 54.12 | Upgrade
|
| EBITDA Margin | 12.12% | 10.34% | 8.70% | 10.24% | 9.81% | Upgrade
|
| D&A For EBITDA | 20.41 | 20.48 | 20.32 | 18.45 | 18.5 | Upgrade
|
| EBIT | 56.9 | 45.65 | 30.08 | 35.56 | 35.63 | Upgrade
|
| EBIT Margin | 8.92% | 7.14% | 5.19% | 6.75% | 6.46% | Upgrade
|
| Effective Tax Rate | 30.19% | 27.66% | 27.44% | 24.16% | 30.90% | Upgrade
|
| Revenue as Reported | 645.79 | 651.15 | 590.88 | - | - | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.