FRoSTA Aktiengesellschaft (FRA: NLM)
Germany
· Delayed Price · Currency is EUR 58.50
0.00 (0.00%)
At close: Dec 20, 2024
FRoSTA Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 638.62 | 639.48 | 579.08 | 527.2 | 551.88 | 523.45 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | 10.43% | 9.84% | -4.47% | 5.43% | 2.78% | Upgrade
|
| Cost of Revenue | 351.57 | 370.91 | 346.85 | 298.18 | 327.72 | 327.25 | Upgrade
|
| Gross Profit | 287.05 | 268.57 | 232.22 | 229.03 | 224.16 | 196.2 | Upgrade
|
| Selling, General & Admin | 89.94 | 84.12 | 76.65 | 79.04 | 79 | 75.64 | Upgrade
|
| Other Operating Expenses | 128.41 | 118.32 | 105.17 | 95.97 | 91.04 | 88.13 | Upgrade
|
| Operating Expenses | 238.89 | 222.92 | 202.14 | 193.46 | 188.53 | 180.12 | Upgrade
|
| Operating Income | 48.16 | 45.65 | 30.08 | 35.56 | 35.63 | 16.08 | Upgrade
|
| Interest Expense | -0.98 | -1.09 | -0.62 | -0.39 | -0.52 | -0.57 | Upgrade
|
| Interest & Investment Income | 1.78 | 0.73 | 0.04 | 0.02 | 0.17 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.91 | 0.79 | 2.37 | 0.79 | -0.35 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.09 | 1.08 | 1.58 | 1.75 | 1.29 | - | Upgrade
|
| EBT Excluding Unusual Items | 47.79 | 47.16 | 33.45 | 37.74 | 36.22 | 16.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.13 | -0.13 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.04 | 0.02 | 0.08 | 0.02 | Upgrade
|
| Pretax Income | 47.7 | 47.07 | 33.49 | 37.76 | 36.3 | 16.18 | Upgrade
|
| Income Tax Expense | 13.64 | 13.02 | 9.19 | 9.12 | 11.22 | 3.75 | Upgrade
|
| Net Income | 34.06 | 34.05 | 24.3 | 28.63 | 25.08 | 12.43 | Upgrade
|
| Net Income to Common | 34.06 | 34.05 | 24.3 | 28.63 | 25.08 | 12.43 | Upgrade
|
| Net Income Growth | 7.60% | 40.10% | -15.12% | 14.15% | 101.80% | -37.80% | Upgrade
|
| Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.01% | -0.01% | 0.01% | Upgrade
|
| EPS (Basic) | - | 5.00 | 3.57 | 4.20 | 3.68 | 1.82 | Upgrade
|
| EPS (Diluted) | - | 5.00 | 3.57 | 4.20 | 3.68 | 1.82 | Upgrade
|
| EPS Growth | - | 40.10% | -15.12% | 14.15% | 101.81% | -37.81% | Upgrade
|
| Free Cash Flow | 72.87 | 100.02 | -21.65 | 16.94 | 40.95 | 3.56 | Upgrade
|
| Free Cash Flow Per Share | - | 14.68 | -3.18 | 2.49 | 6.01 | 0.52 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 1.600 | 1.600 | 1.600 | 1.600 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 44.95% | 42.00% | 40.10% | 43.44% | 40.62% | 37.48% | Upgrade
|
| Operating Margin | 7.54% | 7.14% | 5.19% | 6.75% | 6.46% | 3.07% | Upgrade
|
| Profit Margin | 5.33% | 5.32% | 4.20% | 5.43% | 4.55% | 2.37% | Upgrade
|
| Free Cash Flow Margin | 11.41% | 15.64% | -3.74% | 3.21% | 7.42% | 0.68% | Upgrade
|
| EBITDA | 68.7 | 66.13 | 50.4 | 54.01 | 54.12 | 32.44 | Upgrade
|
| EBITDA Margin | 10.76% | 10.34% | 8.70% | 10.24% | 9.81% | 6.20% | Upgrade
|
| D&A For EBITDA | 20.54 | 20.48 | 20.32 | 18.45 | 18.5 | 16.36 | Upgrade
|
| EBIT | 48.16 | 45.65 | 30.08 | 35.56 | 35.63 | 16.08 | Upgrade
|
| EBIT Margin | 7.54% | 7.14% | 5.19% | 6.75% | 6.46% | 3.07% | Upgrade
|
| Effective Tax Rate | 28.60% | 27.66% | 27.44% | 24.16% | 30.90% | 23.16% | Upgrade
|
| Revenue as Reported | 652.66 | 651.15 | 590.88 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.