FRoSTA Aktiengesellschaft (FRA:NLM)
Germany · Delayed Price · Currency is EUR 103.00
+1.00 (0.98%)
Last updated: Aug 27, 2026, 3:26 PM CET
FRoSTA Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 720.03 | 681.54 | 638.05 | 639.48 | 579.08 | 527.2 | |
Revenue Growth | 10.43% | 6.82% | -0.22% | 10.43% | 9.84% | -4.47% |
Cost of Revenue | 369.74 | 344.78 | 330.36 | 370.91 | 346.85 | 298.18 |
Gross Profit | 350.3 | 336.76 | 307.69 | 268.57 | 232.22 | 229.03 |
Selling, General & Admin | 109.32 | 105.93 | 95.26 | 84.12 | 76.65 | 79.04 |
Other Operating Expenses | 166.66 | 158.84 | 135.13 | 118.32 | 105.17 | 95.97 |
Operating Expenses | 296.35 | 285.18 | 250.79 | 222.92 | 202.14 | 193.46 |
Operating Income | 53.95 | 51.58 | 56.9 | 45.65 | 30.08 | 35.56 |
Interest Expense | -0.72 | -0.81 | -0.96 | -1.09 | -0.62 | -0.39 |
Interest & Investment Income | 2.02 | 2.47 | 2.74 | 0.73 | 0.04 | 0.02 |
Currency Exchange Gain (Loss) | -3.11 | -3.71 | -0.19 | 0.79 | 2.37 | 0.79 |
Other Non Operating Income (Expenses) | -1.71 | - | - | 1.08 | 1.58 | 1.75 |
EBT Excluding Unusual Items | 50.43 | 49.53 | 58.49 | 47.16 | 33.45 | 37.74 |
Gain (Loss) on Sale of Investments | - | - | - | -0.13 | - | - |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.01 | 0.04 | 0.04 | 0.02 |
Other Unusual Items | 1.8 | 1.8 | 1.62 | - | - | - |
Pretax Income | 52.19 | 51.29 | 60.12 | 47.07 | 33.49 | 37.76 |
Income Tax Expense | 14.75 | 14.27 | 18.15 | 13.02 | 9.19 | 9.12 |
Net Income | 37.45 | 37.02 | 41.97 | 34.05 | 24.3 | 28.63 |
Net Income to Common | 37.45 | 37.02 | 41.97 | 34.05 | 24.3 | 28.63 |
Net Income Growth | -15.31% | -11.79% | 23.27% | 40.10% | -15.12% | 14.15% |
Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | - | - | - | 0.01% |
EPS (Basic) | - | 5.43 | 6.16 | 5.00 | 3.57 | 4.20 |
EPS (Diluted) | - | 5.43 | 6.16 | 5.00 | 3.57 | 4.20 |
EPS Growth | - | -11.79% | 23.27% | 40.10% | -15.12% | 14.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.39 | 27.39 | 61.72 | 100.51 | -21.65 | 16.94 |
Free Cash Flow Per Share | - | 4.02 | 9.06 | 14.75 | -3.18 | 2.49 |
Dividend Per Share | 2.400 | 2.400 | 2.400 | 2.000 | 1.600 | 1.600 |
Dividend Growth | 0% | 0% | 20.00% | 25.00% | 0% | 0% |
Gross Margin | 48.65% | 49.41% | 48.22% | 42.00% | 40.10% | 43.44% |
Operating Margin | 7.49% | 7.57% | 8.92% | 7.14% | 5.19% | 6.75% |
Profit Margin | 5.20% | 5.43% | 6.58% | 5.33% | 4.20% | 5.43% |
Free Cash Flow Margin | 2.69% | 4.02% | 9.67% | 15.72% | -3.74% | 3.21% |
EBITDA | 74.32 | 71.99 | 77.3 | 66.13 | 50.4 | 54.01 |
EBITDA Margin | 10.32% | 10.56% | 12.12% | 10.34% | 8.70% | 10.24% |
D&A For EBITDA | 20.37 | 20.42 | 20.41 | 20.48 | 20.32 | 18.45 |
EBIT | 53.95 | 51.58 | 56.9 | 45.65 | 30.08 | 35.56 |
EBIT Margin | 7.49% | 7.57% | 8.92% | 7.14% | 5.19% | 6.75% |
Effective Tax Rate | 28.25% | 27.82% | 30.19% | 27.66% | 27.44% | 24.16% |
Revenue as Reported | 723.7 | 706.75 | 645.79 | 651.15 | 590.88 | - |