NOV Inc. (FRA:NO8)
Germany · Delayed Price · Currency is EUR 15.25
-0.13 (-0.85%)
At close: Jan 30, 2026
NOV Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,775 | 8,870 | 8,583 | 7,237 | 5,524 | 6,090 | |
Revenue Growth (YoY) | -1.46% | 3.34% | 18.60% | 31.01% | -9.29% | -28.18% |
Cost of Revenue | 6,867 | 6,750 | 6,740 | 5,840 | 4,750 | 5,656 |
Gross Profit | 1,908 | 2,120 | 1,843 | 1,397 | 774 | 434 |
Selling, General & Admin | 1,188 | 1,133 | 1,141 | 1,019 | 908 | 968 |
Operating Expenses | 1,188 | 1,133 | 1,141 | 1,019 | 908 | 968 |
Operating Income | 720 | 987 | 702 | 378 | -134 | -534 |
Interest Expense | -90 | -91 | -88 | -78 | -77 | -84 |
Interest & Investment Income | 43 | 38 | 28 | 19 | 9 | 7 |
Earnings From Equity Investments | -11 | 36 | 119 | 68 | -5 | -260 |
Currency Exchange Gain (Loss) | -45 | -19 | -84 | -25 | -16 | -2 |
Other Non Operating Income (Expenses) | 2 | -9 | -14 | -10 | -7 | -15 |
EBT Excluding Unusual Items | 619 | 942 | 663 | 352 | -230 | -888 |
Impairment of Goodwill | - | - | - | - | - | -1,295 |
Asset Writedown | - | - | - | - | - | -596 |
Other Unusual Items | -111 | -111 | -51 | -114 | - | - |
Pretax Income | 508 | 831 | 612 | 238 | -230 | -2,779 |
Income Tax Expense | 115 | 196 | -373 | 83 | 15 | -242 |
Earnings From Continuing Operations | 393 | 635 | 985 | 155 | -245 | -2,537 |
Net Income to Company | 393 | 635 | 985 | 155 | -245 | -2,537 |
Minority Interest in Earnings | -10 | - | 8 | - | -5 | -5 |
Net Income | 383 | 635 | 993 | 155 | -250 | -2,542 |
Net Income to Common | 383 | 635 | 993 | 155 | -250 | -2,542 |
Net Income Growth | -64.31% | -36.05% | 540.65% | - | - | - |
Shares Outstanding (Basic) | 378 | 392 | 393 | 390 | 386 | 384 |
Shares Outstanding (Diluted) | 381 | 396 | 397 | 394 | 386 | 384 |
Shares Change (YoY) | -4.21% | -0.25% | 0.76% | 2.07% | 0.52% | 0.52% |
EPS (Basic) | 1.01 | 1.62 | 2.53 | 0.40 | -0.65 | -6.62 |
EPS (Diluted) | 1.00 | 1.60 | 2.50 | 0.39 | -0.65 | -6.62 |
EPS Growth | -63.06% | -36.00% | 541.03% | - | - | - |
Free Cash Flow | 877 | 953 | -140 | -393 | 90 | 700 |
Free Cash Flow Per Share | 2.30 | 2.41 | -0.35 | -1.00 | 0.23 | 1.82 |
Dividend Per Share | 0.300 | 0.275 | 0.200 | 0.200 | 0.050 | 0.050 |
Dividend Growth | 20.00% | 37.50% | - | 300.00% | - | -75.00% |
Gross Margin | 21.74% | 23.90% | 21.47% | 19.30% | 14.01% | 7.13% |
Operating Margin | 8.21% | 11.13% | 8.18% | 5.22% | -2.43% | -8.77% |
Profit Margin | 4.37% | 7.16% | 11.57% | 2.14% | -4.53% | -41.74% |
Free Cash Flow Margin | 9.99% | 10.74% | -1.63% | -5.43% | 1.63% | 11.49% |
EBITDA | 1,101 | 1,358 | 1,027 | 679 | 172 | -182 |
EBITDA Margin | 12.55% | 15.31% | 11.97% | 9.38% | 3.11% | -2.99% |
D&A For EBITDA | 381 | 371 | 325 | 301 | 306 | 352 |
EBIT | 720 | 987 | 702 | 378 | -134 | -534 |
EBIT Margin | 8.21% | 11.13% | 8.18% | 5.22% | -2.43% | -8.77% |
Effective Tax Rate | 22.64% | 23.59% | - | 34.87% | - | - |
Revenue as Reported | 8,870 | 8,870 | 8,583 | 7,237 | 5,524 | 6,090 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.