NiSource Inc. (FRA:NOU)

NiSource Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,795	16,574	9,930	10,420	9,534	7,187
Market Cap Growth	25.57%	66.90%	-4.70%	9.30%	32.66%	-22.45%
Enterprise Value	32,937	31,518	23,421	22,253	19,654	16,715
PE Ratio	23.63	23.25	16.60	14.87	20.47	-
PS Ratio	3.41	3.15	1.99	1.90	2.21	1.88
PB Ratio	1.90	1.61	1.08	1.41	1.49	1.51
P/OCF Ratio	10.14	9.63	5.67	7.90	8.90	7.96
EV/Sales Ratio	6.24	5.98	4.70	4.07	4.56	4.37
EV/EBITDA Ratio	14.41	13.65	12.37	12.22	12.85	12.49
EV/EBIT Ratio	23.19	22.49	20.31	20.00	21.29	21.06
EV/FCF Ratio	-58.82	-	-	-	-	-
Debt / Equity Ratio	1.44	1.31	1.40	1.44	1.37	1.71
Debt / EBITDA Ratio	5.95	5.81	6.73	5.80	5.68	6.01
Quick Ratio	0.34	0.28	0.60	0.26	0.37	0.41
Current Ratio	0.59	0.51	0.86	0.56	0.70	0.73
Asset Turnover	0.19	0.17	0.19	0.23	0.21	0.21
Return on Equity (ROE)	9.30%	8.12%	7.48%	10.44%	8.98%	-0.24%
Return on Assets (ROA)	3.22%	2.89%	2.76%	2.92%	2.84%	2.71%
Return on Capital (ROIC)	4.12%	3.71%	3.66%	4.07%	3.97%	3.84%
Return on Capital Employed (ROCE)	5.40%	5.20%	4.90%	5.40%	4.90%	4.90%
Earnings Yield	4.23%	4.43%	6.51%	7.22%	5.39%	-0.20%
FCF Yield	-3.15%	-5.02%	-6.48%	-7.13%	-5.72%	-7.44%
Dividend Yield	2.68%	3.05%	4.10%	3.81%	3.69%	4.50%
Payout Ratio	57.22%	64.33%	64.02%	54.30%	68.44%	-
Buyback Yield / Dilution	-3.98%	-1.81%	-1.18%	-6.09%	-8.59%	-2.21%
Total Shareholder Return	-1.30%	1.24%	2.93%	-2.28%	-4.90%	2.29%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.