Nippon Sanso Holdings Corporation (FRA:NPX)
Germany · Delayed Price · Currency is EUR 24.90
+0.28 (1.14%)
At close: Jan 30, 2026
Nippon Sanso Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,315,808 | 1,308,024 | 1,255,081 | 1,186,683 | 957,169 | 818,238 | |
Revenue Growth (YoY) | 2.35% | 4.22% | 5.76% | 23.98% | 16.98% | -3.76% |
Cost of Revenue | 764,356 | 762,581 | 744,103 | 748,053 | 598,597 | 500,799 |
Gross Profit | 551,452 | 545,443 | 510,978 | 438,630 | 358,572 | 317,439 |
Selling, General & Admin | 366,078 | 359,318 | 346,405 | 315,191 | 259,204 | 233,276 |
Other Operating Expenses | -9,779 | 2,719 | -7,374 | 5,012 | 30 | -809 |
Operating Expenses | 356,299 | 362,037 | 339,031 | 320,203 | 259,234 | 232,467 |
Operating Income | 195,153 | 183,406 | 171,947 | 118,427 | 99,338 | 84,972 |
Interest Expense | -23,983 | -24,389 | -25,631 | -16,165 | -11,601 | -12,554 |
Interest & Investment Income | 3,130 | 3,747 | 3,554 | 1,639 | 964 | 820 |
Earnings From Equity Investments | 4,959 | 5,014 | 4,006 | 3,553 | 3,512 | 5,602 |
Currency Exchange Gain (Loss) | 138 | 138 | 835 | 501 | 1,169 | 599 |
Other Non Operating Income (Expenses) | 224 | 225 | 372 | 63 | -61 | -5 |
EBT Excluding Unusual Items | 179,621 | 168,141 | 155,083 | 108,018 | 93,321 | 79,434 |
Gain (Loss) on Sale of Assets | 4,623 | 4,623 | -1,388 | -376 | -450 | 295 |
Asset Writedown | -27,493 | -27,493 | -2,975 | -2,140 | -1,261 | -2,025 |
Pretax Income | 156,751 | 145,271 | 150,720 | 105,502 | 91,610 | 77,704 |
Income Tax Expense | 46,324 | 43,326 | 41,356 | 29,538 | 24,973 | 20,842 |
Earnings From Continuing Operations | 110,427 | 101,945 | 109,364 | 75,964 | 66,637 | 56,862 |
Minority Interest in Earnings | -3,416 | -3,166 | -3,463 | -2,884 | -2,534 | -1,648 |
Net Income | 107,011 | 98,779 | 105,901 | 73,080 | 64,103 | 55,214 |
Net Income to Common | 107,011 | 98,779 | 105,901 | 73,080 | 64,103 | 55,214 |
Net Income Growth | 0.43% | -6.73% | 44.91% | 14.00% | 16.10% | 3.51% |
Shares Outstanding (Basic) | 433 | 433 | 433 | 433 | 433 | 433 |
Shares Outstanding (Diluted) | 433 | 433 | 433 | 433 | 433 | 433 |
Shares Change (YoY) | -0.00% | -0.00% | 0.01% | 0.01% | -0.00% | -0.00% |
EPS (Basic) | 247.22 | 228.20 | 244.65 | 168.85 | 148.13 | 127.59 |
EPS (Diluted) | 247.22 | 228.20 | 244.65 | 168.85 | 148.13 | 127.59 |
EPS Growth | 0.43% | -6.73% | 44.90% | 13.99% | 16.10% | 3.51% |
Free Cash Flow | 122,475 | 88,322 | 97,634 | 96,134 | 74,282 | 89,156 |
Free Cash Flow Per Share | 282.95 | 204.04 | 225.56 | 222.12 | 171.65 | 206.02 |
Dividend Per Share | 56.000 | 51.000 | 44.000 | 38.000 | 34.000 | 30.000 |
Dividend Growth | 16.67% | 15.91% | 15.79% | 11.77% | 13.33% | 7.14% |
Gross Margin | 41.91% | 41.70% | 40.71% | 36.96% | 37.46% | 38.80% |
Operating Margin | 14.83% | 14.02% | 13.70% | 9.98% | 10.38% | 10.38% |
Profit Margin | 8.13% | 7.55% | 8.44% | 6.16% | 6.70% | 6.75% |
Free Cash Flow Margin | 9.31% | 6.75% | 7.78% | 8.10% | 7.76% | 10.90% |
EBITDA | 314,418 | 299,602 | 284,387 | 224,158 | 191,773 | 171,352 |
EBITDA Margin | 23.89% | 22.91% | 22.66% | 18.89% | 20.04% | 20.94% |
D&A For EBITDA | 119,265 | 116,196 | 112,440 | 105,731 | 92,435 | 86,380 |
EBIT | 195,153 | 183,406 | 171,947 | 118,427 | 99,338 | 84,972 |
EBIT Margin | 14.83% | 14.02% | 13.70% | 9.98% | 10.38% | 10.38% |
Effective Tax Rate | 29.55% | 29.82% | 27.44% | 28.00% | 27.26% | 26.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.