Nippon Sanso Holdings Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	125,569	144,528	126,100	132,217	93,697	91,058
Cash & Short-Term Investments	125,569	144,528	126,100	132,217	93,697	91,058
Cash Growth	-7.07%	14.61%	-4.63%	41.11%	2.90%	-8.95%
Receivables	266,964	263,080	282,199	243,541	218,481	182,077
Inventory	110,169	99,509	100,460	97,612	80,064	69,613
Other Current Assets	47,518	58,659	59,442	53,704	30,251	26,153
Total Current Assets	550,220	565,776	568,201	527,074	422,493	368,901
Property, Plant & Equipment	964,654	899,306	877,400	776,148	729,658	685,733
Long-Term Investments	131,429	133,281	131,954	96,264	94,741	85,621
Goodwill	634,068	575,289	575,809	513,685	485,190	455,036
Other Intangible Assets	259,145	240,967	252,348	242,334	241,320	237,751
Long-Term Deferred Tax Assets	3,536	3,574	3,367	3,442	3,619	3,249
Other Long-Term Assets	4	4	4	3	5	3
Total Assets	2,543,056	2,418,197	2,409,083	2,158,950	1,977,026	1,836,294
Accounts Payable	129,564	133,822	136,027	128,197	115,123	96,093
Short-Term Debt	-	31,672	46,158	58,238	33,632	33,421
Current Portion of Long-Term Debt	142,109	60,957	120,061	82,301	76,963	98,299
Current Income Taxes Payable	15,053	14,070	14,169	16,191	9,746	11,022
Other Current Liabilities	158,655	154,764	181,604	140,230	96,131	87,184
Total Current Liabilities	445,381	395,285	498,019	425,157	331,595	326,019
Long-Term Debt	723,957	757,935	724,038	759,479	779,749	780,895
Pension & Post-Retirement Benefits	16,391	15,337	15,352	14,117	14,165	14,037
Long-Term Deferred Tax Liabilities	170,594	159,405	160,395	140,700	133,120	118,757
Other Long-Term Liabilities	71,385	69,306	65,168	61,501	57,260	52,686
Total Liabilities	1,427,708	1,397,268	1,462,972	1,400,954	1,315,889	1,292,394
Common Stock	37,344	37,344	37,344	37,344	37,344	37,344
Additional Paid-In Capital	41,120	39,803	39,233	51,610	55,945	55,901
Retained Earnings	759,771	709,068	627,544	537,867	476,589	422,838
Treasury Stock	-266	-260	-242	-233	-281	-273
Comprehensive Income & Other	236,450	194,496	210,602	97,726	59,117	-2,646
Total Common Equity	1,074,419	980,451	914,481	724,314	628,714	513,164
Minority Interest	40,929	40,478	31,630	33,682	32,423	30,736
Shareholders' Equity	1,115,348	1,020,929	946,111	757,996	661,137	543,900
Total Liabilities & Equity	2,543,056	2,418,197	2,409,083	2,158,950	1,977,026	1,836,294
Total Debt	866,066	850,564	890,257	900,018	890,344	912,615
Net Cash (Debt)	-740,497	-706,036	-764,157	-767,801	-796,647	-821,557
Net Cash Per Share	-1710.73	-1631.11	-1765.37	-1773.98	-1840.90	-1898.45
Filing Date Shares Outstanding	432.85	432.86	432.86	432.86	432.75	432.75
Total Common Shares Outstanding	432.85	432.86	432.86	432.86	432.75	432.75
Working Capital	104,839	170,491	70,182	101,917	90,898	42,882
Book Value Per Share	2482.17	2265.08	2112.66	1673.32	1452.84	1185.82
Tangible Book Value	181,206	164,195	86,324	-31,705	-97,796	-179,623
Tangible Book Value Per Share	418.63	379.33	199.43	-73.25	-225.99	-415.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.