Hope Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-	99.63	133.67	218.28	204.57
Depreciation & Amortization	-	52.71	23.46	30.46	26
Gain (Loss) on Sale of Assets	-	-	-	-	0.68
Gain (Loss) on Sale of Investments	-	-14.3	-16.23	-1.92	0.32
Total Asset Writedown	-	-	2.22	-	2.15
Provision for Credit Losses	-	18.83	32.29	9.85	-12.2
Net Decrease (Increase) in Loans Originated / Sold - Operating	-	29.21	77.92	183.44	37.14
Accrued Interest Receivable	-	10.55	-9.19	-17.25	16.74
Change in Other Net Operating Assets	-	-6.21	85.25	59.59	36.4
Other Operating Activities	-	-4.97	-3.46	-5.2	-3.08
Operating Cash Flow	-	116.72	473.78	485.54	324.21
Operating Cash Flow Growth	-	-75.36%	-2.42%	49.76%	95.41%
Capital Expenditures	-	-9.81	-13.12	-9.11	-7.22
Investment in Securities	-	299.22	-138.08	110.73	-451.64
Income (Loss) Equity Investments	-	-0	-5.82	-	10.77
Net Decrease (Increase) in Loans Originated / Sold - Investing	-	176.42	1,448	-1,576	-550.68
Other Investing Activities	-	0.63	-9.03	-0.17	1.28
Investing Cash Flow	-	466.52	1,290	-1,474	-993.04
Short-Term Debt Issued	-	1,858	41,554	40,299	2,319
Total Debt Issued	-	1,858	41,554	40,299	2,319
Short-Term Debt Repaid	-	-3,415	-40,623	-39,734	-2,269
Long-Term Debt Repaid	-	-	-216.64	-	-
Total Debt Repaid	-	-3,415	-40,840	-39,734	-2,269
Net Debt Issued (Repaid)	-	-1,557	714.09	565	50
Issuance of Common Stock	-	-	0	0.53	-
Repurchase of Common Stock	-	-3.51	-3.38	-18.16	-53.36
Common Dividends Paid	-	-67.51	-67.13	-67.13	-68.67
Net Increase (Decrease) in Deposit Accounts	-	-426.26	-985.05	698.35	706.54
Financing Cash Flow	-	-2,054	-341.47	1,179	634.52
Net Cash Flow	-	-1,471	1,422	190.51	-34.31
Free Cash Flow	-	106.91	460.65	476.42	316.99
Free Cash Flow Growth	-	-76.79%	-3.31%	50.30%	96.96%
Free Cash Flow Margin	-	23.83%	86.65%	77.95%	55.75%
Free Cash Flow Per Share	-	0.88	3.83	3.96	2.57
Cash Interest Paid	-	599.2	379.91	113.15	62.08
Cash Income Tax Paid	-	29.22	40.99	96.4	42.2

Source: S&P Global Market Intelligence. Banks template. Financial Sources.