Neuronetics, Inc. (FRA:NRC)
1.250
+0.036 (2.97%)
At close: Dec 1, 2025
Neuronetics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 129.87 | 74.89 | 71.35 | 65.21 | 55.31 | 49.24 | Upgrade | |
Revenue Growth (YoY) | 78.61% | 4.96% | 9.42% | 17.89% | 12.32% | -21.41% | Upgrade |
Cost of Revenue | 63.78 | 20.13 | 17.74 | 15.48 | 11.65 | 11.55 | Upgrade |
Gross Profit | 66.1 | 54.76 | 53.61 | 49.72 | 43.66 | 37.69 | Upgrade |
Selling, General & Admin | 92.67 | 75.95 | 72.74 | 75.5 | 63.3 | 50.8 | Upgrade |
Research & Development | 10.69 | 12.77 | 9.52 | 9.34 | 7.92 | 9.2 | Upgrade |
Operating Expenses | 103.36 | 88.72 | 82.26 | 84.83 | 71.22 | 60 | Upgrade |
Operating Income | -37.27 | -33.96 | -28.65 | -35.11 | -27.56 | -22.31 | Upgrade |
Interest Expense | -8.79 | -7.29 | -5.42 | -4.25 | -4.02 | -4.52 | Upgrade |
Interest & Investment Income | - | 0.5 | 0.6 | 1 | 0.2 | 0.3 | Upgrade |
Other Non Operating Income (Expenses) | -0.45 | -0.45 | 2.29 | 1.2 | 0.19 | - | Upgrade |
EBT Excluding Unusual Items | -46.51 | -41.2 | -31.19 | -37.16 | -31.19 | -26.53 | Upgrade |
Asset Writedown | -0.6 | -0.6 | -1.9 | - | - | - | Upgrade |
Other Unusual Items | 2.5 | -1.93 | 2.9 | - | - | -0.92 | Upgrade |
Pretax Income | -44.61 | -43.73 | -30.19 | -37.16 | -31.19 | -27.45 | Upgrade |
Earnings From Continuing Operations | -44.61 | -43.73 | -30.19 | -37.16 | -31.19 | -27.45 | Upgrade |
Minority Interest in Earnings | 0.11 | 0.02 | - | - | - | - | Upgrade |
Net Income | -44.5 | -43.71 | -30.19 | -37.16 | -31.19 | -27.45 | Upgrade |
Net Income to Common | -44.5 | -43.71 | -30.19 | -37.16 | -31.19 | -27.45 | Upgrade |
Shares Outstanding (Basic) | 58 | 32 | 29 | 27 | 25 | 19 | Upgrade |
Shares Outstanding (Diluted) | 58 | 32 | 29 | 27 | 25 | 19 | Upgrade |
Shares Change (YoY) | 95.24% | 10.73% | 6.54% | 5.58% | 35.27% | 2.48% | Upgrade |
EPS (Basic) | -0.77 | -1.38 | -1.05 | -1.38 | -1.22 | -1.46 | Upgrade |
EPS (Diluted) | -0.77 | -1.38 | -1.05 | -1.38 | -1.22 | -1.46 | Upgrade |
Free Cash Flow | -30.55 | -32.46 | -34.41 | -34.01 | -30.34 | -29.12 | Upgrade |
Free Cash Flow Per Share | -0.53 | -1.02 | -1.20 | -1.26 | -1.19 | -1.55 | Upgrade |
Gross Margin | 50.89% | 73.12% | 75.13% | 76.25% | 78.93% | 76.54% | Upgrade |
Operating Margin | -28.69% | -45.35% | -40.16% | -53.85% | -49.83% | -45.30% | Upgrade |
Profit Margin | -34.27% | -58.36% | -42.31% | -56.99% | -56.39% | -55.75% | Upgrade |
Free Cash Flow Margin | -23.52% | -43.35% | -48.22% | -52.15% | -54.84% | -59.13% | Upgrade |
EBITDA | -34.21 | -31.98 | -26.74 | -33.56 | -26.55 | -21.37 | Upgrade |
EBITDA Margin | -26.34% | -42.70% | -37.48% | -51.47% | -48.01% | -43.39% | Upgrade |
D&A For EBITDA | 3.05 | 1.98 | 1.92 | 1.55 | 1.01 | 0.94 | Upgrade |
EBIT | -37.27 | -33.96 | -28.65 | -35.11 | -27.56 | -22.31 | Upgrade |
EBIT Margin | -28.69% | -45.35% | -40.16% | -53.85% | -49.83% | -45.30% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.