NTG Nordic Transport Group A/S (FRA:NRSA)

FRA:NRSA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	561	734	839	702	1,590	764
Market Cap Growth	-29.04%	-12.46%	19.54%	-55.86%	108.13%	183.38%
Enterprise Value	909	887	1,017	869	1,706	828
Last Close Price	25.15	34.35	39.40	31.90	69.50	34.00
PE Ratio	19.75	18.43	16.71	10.83	33.87	45.16
PS Ratio	0.38	0.59	0.75	0.51	1.62	1.07
PB Ratio	2.75	4.07	5.70	4.91	18.64	14.47
P/FCF Ratio	7.05	16.25	11.01	5.82	26.27	12.40
P/OCF Ratio	6.56	14.76	10.54	5.75	25.58	12.27
EV/Sales Ratio	0.61	0.71	0.91	0.63	1.74	1.16
EV/EBITDA Ratio	9.30	12.25	11.90	8.32	22.94	22.85
EV/EBIT Ratio	18.10	12.67	12.09	8.45	23.36	23.85
EV/FCF Ratio	11.43	19.63	13.34	7.20	28.19	13.44
Debt / Equity Ratio	1.84	1.37	1.13	1.19	1.56	1.67
Debt / EBITDA Ratio	3.84	2.35	1.46	1.29	1.41	1.53
Debt / FCF Ratio	4.72	5.46	2.19	1.41	2.20	1.43
Asset Turnover	2.01	2.12	2.10	2.78	2.62	2.45
Quick Ratio	0.97	0.91	0.84	0.94	0.85	0.90
Current Ratio	0.97	0.91	0.84	0.94	0.85	0.90
Return on Equity (ROE)	18.05%	27.45%	37.67%	63.02%	74.98%	43.68%
Return on Assets (ROA)	4.25%	7.38%	9.86%	13.02%	12.19%	7.41%
Return on Capital (ROIC)	6.56%	11.81%	16.78%	24.17%	25.38%	16.43%
Return on Capital Employed (ROCE)	9.10%	18.00%	30.10%	35.20%	37.20%	24.70%
Earnings Yield	5.06%	5.42%	5.98%	9.24%	2.95%	2.21%
FCF Yield	14.19%	6.16%	9.09%	17.19%	3.81%	8.06%
Buyback Yield / Dilution	-0.71%	1.79%	3.38%	1.10%	-1.28%	-22.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.