Net Insight AB (publ) (FRA:NSGB)
Germany · Delayed Price · Currency is EUR 0.1902
-0.0143 (-6.99%)
Last updated: Jan 28, 2026, 8:07 AM CET
Net Insight AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 537.8 | 608.01 | 559.37 | 475.12 | 380.69 | 332.09 | |
Revenue Growth (YoY) | -15.57% | 8.70% | 17.73% | 24.80% | 14.63% | -25.96% |
Cost of Revenue | 243.41 | 235.23 | 217.58 | 177.45 | 152.3 | 129.92 |
Gross Profit | 294.39 | 372.79 | 341.79 | 297.66 | 228.38 | 202.17 |
Selling, General & Admin | 234.78 | 243.53 | 214.54 | 182.77 | 156.19 | 146.65 |
Research & Development | 47.11 | 49.57 | 51.82 | 51.38 | 52.96 | 55.86 |
Other Operating Expenses | -0.01 | -0.01 | -0.66 | -0.29 | -1.53 | -0.48 |
Operating Expenses | 281.88 | 293.1 | 265.69 | 233.86 | 208.26 | 201.96 |
Operating Income | 12.51 | 79.69 | 76.1 | 63.8 | 20.13 | 0.21 |
Interest Expense | -0.76 | -0.76 | -0.96 | -1.01 | -1.21 | -1.38 |
Interest & Investment Income | 4.64 | 8.24 | 8.21 | 2.45 | 1.13 | 0.14 |
Currency Exchange Gain (Loss) | -0.97 | 0.93 | -6.53 | 5.06 | 9.17 | -19.5 |
Other Non Operating Income (Expenses) | 0.09 | 1.4 | - | - | - | -0 |
EBT Excluding Unusual Items | 15.51 | 89.5 | 76.81 | 70.29 | 29.21 | -20.53 |
Merger & Restructuring Charges | -7.5 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | -0.3 | -0.09 |
Asset Writedown | -0 | -0 | - | -1.48 | - | - |
Other Unusual Items | - | - | 0.57 | 0.08 | -0.2 | 0.66 |
Pretax Income | 8.01 | 89.5 | 77.38 | 68.88 | 28.71 | -19.97 |
Income Tax Expense | 2.14 | 18.45 | 17.28 | 14.87 | 4.91 | -5.29 |
Earnings From Continuing Operations | 5.87 | 71.05 | 60.1 | 54.02 | 23.8 | -14.68 |
Earnings From Discontinued Operations | - | - | - | - | -36.93 | 252.06 |
Net Income | 5.87 | 71.05 | 60.1 | 54.02 | -13.12 | 237.38 |
Net Income to Common | 5.87 | 71.05 | 60.1 | 54.02 | -13.12 | 237.38 |
Net Income Growth | -93.03% | 18.21% | 11.27% | - | - | - |
Shares Outstanding (Basic) | 341 | 346 | 353 | 367 | 382 | 383 |
Shares Outstanding (Diluted) | 342 | 348 | 356 | 371 | 384 | 383 |
Shares Change (YoY) | -1.77% | -2.27% | -3.91% | -3.47% | 0.37% | - |
EPS (Basic) | 0.02 | 0.21 | 0.17 | 0.15 | -0.03 | 0.62 |
EPS (Diluted) | 0.01 | 0.20 | 0.17 | 0.15 | -0.04 | 0.62 |
EPS Growth | -95.94% | 17.65% | 15.53% | - | - | - |
Free Cash Flow | -109.01 | 24.93 | 11.32 | 58.66 | 42.01 | -59.13 |
Free Cash Flow Per Share | -0.32 | 0.07 | 0.03 | 0.16 | 0.11 | -0.15 |
Gross Margin | 54.74% | 61.31% | 61.10% | 62.65% | 59.99% | 60.88% |
Operating Margin | 2.33% | 13.11% | 13.60% | 13.43% | 5.29% | 0.06% |
Profit Margin | 1.09% | 11.68% | 10.75% | 11.37% | -3.45% | 71.48% |
Free Cash Flow Margin | -20.27% | 4.10% | 2.02% | 12.35% | 11.03% | -17.80% |
EBITDA | 19.17 | 85.93 | 82.73 | 70.67 | 77.88 | 47.07 |
EBITDA Margin | 3.56% | 14.13% | 14.79% | 14.87% | 20.46% | 14.17% |
D&A For EBITDA | 6.66 | 6.24 | 6.64 | 6.87 | 57.75 | 46.86 |
EBIT | 12.51 | 79.69 | 76.1 | 63.8 | 20.13 | 0.21 |
EBIT Margin | 2.33% | 13.11% | 13.60% | 13.43% | 5.29% | 0.06% |
Effective Tax Rate | 26.69% | 20.62% | 22.33% | 21.58% | 17.09% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.