EMV Capital plc (FRA:NTK1)
Germany · Delayed Price · Currency is EUR 0.5700
-0.0050 (-0.87%)
At close: Jan 30, 2026
EMV Capital Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2.36 | 2.45 | 1.45 | 1 | 1.11 | 0.39 | |
Revenue Growth (YoY) | 30.40% | 69.55% | 43.92% | -9.30% | 180.96% | -46.39% |
Cost of Revenue | 0.25 | 0.36 | 0.22 | 0.22 | 0.12 | 0.05 |
Gross Profit | 2.11 | 2.09 | 1.23 | 0.78 | 0.99 | 0.35 |
Selling, General & Admin | 3.82 | 4.01 | 3.96 | 3.72 | 2.57 | 1.99 |
Research & Development | 1.1 | 1.17 | 1.48 | 1.37 | 1.32 | 1.23 |
Other Operating Expenses | -0.42 | -0.46 | -0.41 | -0.52 | -0.14 | -0.64 |
Operating Expenses | 4.57 | 4.79 | 5.1 | 4.67 | 3.89 | 2.63 |
Operating Income | -2.46 | -2.7 | -3.88 | -3.89 | -2.91 | -2.28 |
Interest Expense | -0.15 | -0.2 | -0.17 | -0.06 | -0.02 | -0.03 |
Interest & Investment Income | 0.05 | 0.03 | 0.03 | 0.09 | 0.02 | 0.11 |
Earnings From Equity Investments | -0.19 | -0.18 | -0.13 | -0.01 | - | - |
EBT Excluding Unusual Items | -2.75 | -3.05 | -4.14 | -3.86 | -2.9 | -2.2 |
Merger & Restructuring Charges | - | - | - | -0.1 | -0.06 | -0.18 |
Gain (Loss) on Sale of Investments | -0.05 | -0.05 | 0.47 | 0.25 | - | - |
Gain (Loss) on Sale of Assets | - | - | 1.45 | - | - | - |
Asset Writedown | -0.63 | -0.63 | -0.68 | - | - | - |
Other Unusual Items | - | - | - | - | 0.04 | - |
Pretax Income | -3.43 | -3.74 | -2.9 | -3.71 | -2.92 | -2.38 |
Income Tax Expense | -0.05 | -0.02 | - | -0.04 | -0.06 | -0.04 |
Earnings From Continuing Operations | -3.38 | -3.72 | -2.9 | -3.67 | -2.86 | -2.34 |
Net Income to Company | -3.38 | -3.72 | -2.9 | -3.67 | -2.86 | -2.34 |
Minority Interest in Earnings | 0.88 | 0.66 | 0.26 | 0.58 | 0.48 | 0.73 |
Net Income | -2.5 | -3.06 | -2.64 | -3.09 | -2.39 | -1.61 |
Net Income to Common | -2.5 | -3.06 | -2.64 | -3.09 | -2.39 | -1.61 |
Shares Outstanding (Basic) | 26 | 24 | 24 | 22 | 18 | 15 |
Shares Outstanding (Diluted) | 26 | 24 | 24 | 22 | 18 | 15 |
Shares Change (YoY) | 10.58% | 3.22% | 5.62% | 23.36% | 21.02% | 89.86% |
EPS (Basic) | -0.10 | -0.13 | -0.11 | -0.14 | -0.13 | -0.11 |
EPS (Diluted) | -0.10 | -0.13 | -0.11 | -0.14 | -0.13 | -0.11 |
Free Cash Flow | -1.45 | -1.83 | -3.19 | -2.61 | -3.54 | -2.83 |
Free Cash Flow Per Share | -0.06 | -0.07 | -0.14 | -0.12 | -0.20 | -0.19 |
Gross Margin | 89.28% | 85.31% | 84.84% | 77.89% | 89.34% | 88.33% |
Operating Margin | -104.37% | -110.29% | -268.17% | -387.45% | -262.42% | -579.69% |
Profit Margin | -105.85% | -124.82% | -182.91% | -308.17% | -215.45% | -408.88% |
Free Cash Flow Margin | -61.51% | -74.65% | -220.41% | -260.16% | -319.51% | -718.27% |
EBITDA | -2.25 | -2.48 | -3.66 | -3.68 | -2.71 | -2.16 |
EBITDA Margin | -95.42% | -101.39% | -253.08% | - | -244.44% | - |
D&A For EBITDA | 0.21 | 0.22 | 0.22 | 0.22 | 0.2 | 0.12 |
EBIT | -2.46 | -2.7 | -3.88 | -3.89 | -2.91 | -2.28 |
EBIT Margin | -104.37% | -110.29% | -268.17% | - | -262.42% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.