Northern Minerals Limited (FRA:NUN)
Germany · Delayed Price · Currency is EUR 0.0200
+0.0010 (5.26%)
Last updated: Dec 1, 2025, 1:42 PM CET
Northern Minerals Cash Flow Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | -27.37 | -31.59 | -22.29 | -24.36 | -8.53 | Upgrade |
Depreciation & Amortization | 0.67 | 0.69 | 0.64 | 7.74 | 1.64 | Upgrade |
Other Amortization | 0.55 | 1.1 | 0.74 | - | 0.79 | Upgrade |
Loss (Gain) From Sale of Assets | -0.01 | - | -0.81 | 0 | 0.03 | Upgrade |
Asset Writedown & Restructuring Costs | 0.92 | 0.88 | - | - | 0.03 | Upgrade |
Stock-Based Compensation | 0.36 | 0.58 | 0.56 | 0.61 | -0.06 | Upgrade |
Provision & Write-off of Bad Debts | -0.02 | - | 0.25 | - | - | Upgrade |
Other Operating Activities | 0.1 | 0 | 0.01 | 0.48 | - | Upgrade |
Change in Accounts Receivable | 0.3 | -0.04 | 3.03 | -0.11 | 17.1 | Upgrade |
Change in Inventory | 0.03 | 0.09 | -0.07 | 0.44 | 0.11 | Upgrade |
Change in Accounts Payable | 0.01 | 2.68 | 1.83 | -1.3 | -12.1 | Upgrade |
Change in Unearned Revenue | -1.44 | -0.63 | 2.07 | - | - | Upgrade |
Change in Other Net Operating Assets | 0.09 | 0.13 | -0.04 | -0.44 | 0.12 | Upgrade |
Operating Cash Flow | -25.8 | -26.12 | -14.09 | -16.93 | -0.89 | Upgrade |
Capital Expenditures | -0.35 | -0.38 | -0.12 | -0.49 | -7.63 | Upgrade |
Sale of Property, Plant & Equipment | 0.01 | - | 0.8 | - | - | Upgrade |
Other Investing Activities | -0.13 | -0.18 | 0.01 | -0.01 | -0.01 | Upgrade |
Investing Cash Flow | -0.47 | -0.56 | 0.7 | -0.5 | -7.65 | Upgrade |
Long-Term Debt Issued | 0.34 | 0.35 | 15.22 | 0.58 | 0.5 | Upgrade |
Total Debt Issued | 0.34 | 0.35 | 15.22 | 0.58 | 0.5 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -4 | Upgrade |
Long-Term Debt Repaid | -0.64 | -0.58 | -0.28 | -0.66 | -0.65 | Upgrade |
Total Debt Repaid | -0.64 | -0.58 | -0.28 | -0.66 | -4.65 | Upgrade |
Net Debt Issued (Repaid) | -0.3 | -0.23 | 14.94 | -0.08 | -4.15 | Upgrade |
Issuance of Common Stock | 45.37 | 25 | 8.66 | 0.34 | 27.65 | Upgrade |
Other Financing Activities | -2.66 | -1.53 | -1.37 | -0 | -1.68 | Upgrade |
Financing Cash Flow | 42.41 | 23.24 | 22.23 | 0.26 | 21.82 | Upgrade |
Foreign Exchange Rate Adjustments | -0.1 | -0 | -0.01 | 0.13 | -0.05 | Upgrade |
Net Cash Flow | 16.03 | -3.43 | 8.83 | -17.04 | 13.24 | Upgrade |
Free Cash Flow | -26.16 | -26.5 | -14.2 | -17.42 | -8.52 | Upgrade |
Free Cash Flow Margin | -1812.05% | -592.92% | -217192.87% | -446.35% | - | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | Upgrade |
Cash Interest Paid | - | - | - | - | 1.9 | Upgrade |
Levered Free Cash Flow | -17.88 | -16.14 | -5.76 | -8.16 | -8.72 | Upgrade |
Unlevered Free Cash Flow | -17.26 | -15.77 | -5.57 | -8.13 | -9.48 | Upgrade |
Change in Working Capital | -1 | 2.23 | 6.81 | -1.4 | 5.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.