Nucor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	32,494	30,734	34,714	41,512	36,484
Revenue Growth (YoY)	5.73%	-11.46%	-16.38%	13.78%	81.16%
Cost of Revenue	28,616	26,614	26,872	28,985	25,437
Gross Profit	3,878	4,120	7,842	12,527	11,047
Selling, General & Admin	1,219	1,141	1,612	2,021	1,728
Operating Expenses	1,219	1,141	1,612	2,117	1,770
Operating Income	2,659	2,979	6,230	10,410	9,277
Interest Expense	-59	-228	-246	-219	-163.12
Interest & Investment Income	-	258	276	49	4.27
Earnings From Equity Investments	35	30	13	11	103.07
EBT Excluding Unusual Items	2,635	3,039	6,273	10,251	9,221
Asset Writedown	-67	-54	-	-6	-20.16
Other Unusual Items	-	-83	-	-	-
Pretax Income	2,568	2,902	6,273	10,245	9,201
Income Tax Expense	530	583	1,360	2,166	2,078
Earnings From Continuing Operations	2,038	2,319	4,913	8,079	7,122
Minority Interest in Earnings	-294	-292	-388	-472	-294.91
Net Income	1,744	2,027	4,525	7,607	6,827
Preferred Dividends & Other Adjustments	-	9	17	31	32.31
Net Income to Common	1,744	2,018	4,508	7,576	6,795
Net Income Growth	-13.96%	-55.20%	-40.52%	11.42%	846.33%
Shares Outstanding (Basic)	231	238	250	262	292
Shares Outstanding (Diluted)	231	239	250	263	293
Shares Change (YoY)	-3.19%	-4.75%	-4.86%	-10.29%	-3.26%
EPS (Basic)	7.56	8.47	18.05	28.88	23.23
EPS (Diluted)	7.52	8.46	18.00	28.79	23.16
EPS Growth	-11.11%	-53.00%	-37.47%	24.29%	879.50%
Free Cash Flow	-188	806	4,898	8,124	4,609
Free Cash Flow Per Share	-0.81	3.38	19.56	30.87	15.71
Dividend Per Share	2.210	2.170	2.070	2.010	1.715
Dividend Growth	1.84%	4.83%	2.99%	17.20%	6.36%
Gross Margin	11.94%	13.41%	22.59%	30.18%	30.28%
Operating Margin	8.18%	9.69%	17.95%	25.08%	25.43%
Profit Margin	5.37%	6.57%	12.99%	18.25%	18.63%
Free Cash Flow Margin	-0.58%	2.62%	14.11%	19.57%	12.63%
EBITDA	4,139	4,335	7,399	11,568	10,183
EBITDA Margin	12.74%	14.11%	21.31%	27.87%	27.91%
D&A For EBITDA	1,480	1,356	1,169	1,158	906.56
EBIT	2,659	2,979	6,230	10,410	9,277
EBIT Margin	8.18%	9.69%	17.95%	25.08%	25.43%
Effective Tax Rate	20.64%	20.09%	21.68%	21.14%	22.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.