Thai Union Group Public Company Limited (FRA:NVAP)

FRA:NVAP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,337	1,557	1,759	2,129	2,404	1,724
Market Cap Growth	-23.09%	-11.48%	-17.42%	-11.41%	39.43%	-10.62%
Enterprise Value	3,115	3,170	3,366	4,143	4,123	3,254
Last Close Price	0.34	0.33	0.35	0.39	0.42	0.28
PE Ratio	10.76	11.81	-	11.51	11.77	10.65
PS Ratio	0.38	0.40	0.49	0.51	0.64	0.48
PB Ratio	0.99	0.98	1.01	0.89	1.46	1.14
P/TBV Ratio	3.31	2.64	2.32	1.53	3.14	2.85
P/FCF Ratio	7.37	5.04	10.58	148.26	42.85	6.61
P/OCF Ratio	4.64	3.81	5.95	13.40	14.43	4.71
EV/Sales Ratio	0.87	0.81	0.94	0.98	1.10	0.90
EV/EBITDA Ratio	10.58	10.58	12.63	13.47	13.40	10.85
EV/EBIT Ratio	16.47	15.72	18.72	19.30	18.94	15.25
EV/FCF Ratio	17.18	10.27	20.25	288.44	73.50	12.48
Debt / Equity Ratio	1.44	1.25	1.06	0.69	1.15	1.06
Debt / EBITDA Ratio	7.32	6.27	6.52	5.13	5.90	5.14
Debt / FCF Ratio	10.72	6.41	11.05	115.27	33.69	6.17
Asset Turnover	0.85	0.86	0.78	0.89	0.91	0.92
Inventory Turnover	2.40	2.40	2.19	2.59	2.71	2.89
Quick Ratio	0.72	0.68	0.67	0.85	0.52	0.45
Current Ratio	1.74	1.57	1.70	2.38	1.56	1.37
Return on Equity (ROE)	10.17%	9.93%	8.35%	12.02%	14.03%	12.19%
Return on Assets (ROA)	2.47%	2.80%	2.45%	2.84%	3.30%	3.42%
Return on Capital (ROIC)	3.08%	3.41%	3.00%	3.50%	4.14%	4.31%
Return on Capital Employed (ROCE)	5.60%	6.90%	5.90%	5.40%	6.90%	7.80%
Earnings Yield	9.29%	9.01%	-20.85%	9.07%	8.83%	9.87%
FCF Yield	13.56%	19.83%	9.45%	0.67%	2.33%	15.13%
Dividend Yield	5.86%	5.58%	4.06%	5.57%	6.03%	7.08%
Payout Ratio	59.82%	53.97%	-	62.91%	53.00%	45.46%
Buyback Yield / Dilution	8.70%	4.43%	2.88%	-	1.24%	1.22%
Total Shareholder Return	14.56%	10.01%	6.94%	5.57%	7.27%	8.30%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.