Charoen Pokphand Foods Public Company Limited (FRA:NVAV)
Germany · Delayed Price · Currency is EUR 0.5450
-0.0050 (-0.91%)
Last updated: Jan 28, 2026, 8:07 AM CET
FRA:NVAV Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 578,845 | 580,747 | 585,844 | 614,197 | 512,704 | 589,713 |
Other Revenue | 2,399 | 2,823 | 3,772 | 3,918 | 4,073 | 3,416 |
| 581,244 | 583,570 | 589,617 | 618,115 | 516,777 | 593,129 | |
Revenue Growth (YoY) | -0.31% | -1.03% | -4.61% | 19.61% | -12.87% | 10.74% |
Cost of Revenue | 477,006 | 495,704 | 529,138 | 532,324 | 446,815 | 482,470 |
Gross Profit | 104,237 | 87,866 | 60,479 | 85,791 | 69,963 | 110,659 |
Selling, General & Admin | 49,846 | 50,434 | 51,381 | 55,001 | 50,880 | 57,665 |
Operating Expenses | 49,846 | 50,434 | 51,381 | 55,001 | 50,880 | 57,665 |
Operating Income | 54,391 | 37,432 | 9,098 | 30,790 | 19,082 | 52,994 |
Interest Expense | -24,301 | -24,575 | -25,506 | -20,358 | -16,596 | -16,818 |
Interest & Investment Income | 1,730 | 1,898 | 1,170 | 902.95 | 807.04 | 888.49 |
Earnings From Equity Investments | 13,393 | 12,699 | 4,590 | 3,745 | 4,167 | 9,254 |
Currency Exchange Gain (Loss) | 211.26 | 547.39 | 1,023 | 92.58 | 651.14 | 993.98 |
EBT Excluding Unusual Items | 45,424 | 28,001 | -9,625 | 15,173 | 8,111 | 47,312 |
Impairment of Goodwill | - | - | - | -436 | - | -3,921 |
Gain (Loss) on Sale of Investments | 141.52 | 44.87 | 7,550 | 2,553 | 10,730 | 1,522 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 10,885 |
Asset Writedown | -4,051 | -73.34 | 144.4 | 3,137 | -2,108 | -705.1 |
Pretax Income | 41,514 | 27,972 | -1,931 | 20,427 | 16,732 | 55,093 |
Income Tax Expense | 9,726 | 5,673 | 600.3 | 6,003 | 2,654 | 11,001 |
Earnings From Continuing Operations | 31,788 | 22,299 | -2,531 | 14,424 | 14,079 | 44,092 |
Minority Interest in Earnings | -3,503 | -2,741 | -2,676 | -454.09 | -1,050 | -18,070 |
Net Income | 28,285 | 19,558 | -5,207 | 13,970 | 13,028 | 26,022 |
Preferred Dividends & Other Adjustments | 1,082 | 1,085 | 630 | 556 | 600 | 602 |
Net Income to Common | 27,203 | 18,473 | -5,837 | 13,414 | 12,428 | 25,420 |
Net Income Growth | 82.40% | - | - | 7.22% | -49.93% | 41.00% |
Shares Outstanding (Basic) | 7,736 | 7,744 | 7,819 | 7,936 | 7,970 | 8,105 |
Shares Outstanding (Diluted) | 7,736 | 7,744 | 7,819 | 7,936 | 8,204 | 8,230 |
Shares Change (YoY) | -0.14% | -0.96% | -1.47% | -3.27% | -0.32% | 0.55% |
EPS (Basic) | 3.52 | 2.39 | -0.75 | 1.69 | 1.56 | 3.14 |
EPS (Diluted) | 3.52 | 2.39 | -0.75 | 1.69 | 1.55 | 3.10 |
EPS Growth | 88.28% | - | - | 9.37% | -50.22% | 42.41% |
Free Cash Flow | 64,631 | 49,571 | 13,911 | 6,288 | -17,743 | 44,515 |
Free Cash Flow Per Share | 8.36 | 6.40 | 1.78 | 0.79 | -2.16 | 5.41 |
Dividend Per Share | 1.550 | 1.000 | - | 0.750 | 0.650 | 1.000 |
Dividend Growth | - | - | - | 15.38% | -35.00% | 42.86% |
Gross Margin | 17.93% | 15.06% | 10.26% | 13.88% | 13.54% | 18.66% |
Operating Margin | 9.36% | 6.41% | 1.54% | 4.98% | 3.69% | 8.94% |
Profit Margin | 4.68% | 3.17% | -0.99% | 2.17% | 2.40% | 4.29% |
Free Cash Flow Margin | 11.12% | 8.49% | 2.36% | 1.02% | -3.43% | 7.51% |
EBITDA | 80,291 | 64,732 | 35,842 | 57,394 | 42,803 | 76,483 |
EBITDA Margin | 13.81% | 11.09% | 6.08% | 9.29% | 8.28% | 12.90% |
D&A For EBITDA | 25,899 | 27,301 | 26,744 | 26,604 | 23,721 | 23,488 |
EBIT | 54,391 | 37,432 | 9,098 | 30,790 | 19,082 | 52,994 |
EBIT Margin | 9.36% | 6.41% | 1.54% | 4.98% | 3.69% | 8.94% |
Effective Tax Rate | 23.43% | 20.28% | - | 29.39% | 15.86% | 19.97% |
Revenue as Reported | 583,515 | 586,340 | 599,689 | 623,429 | 528,960 | 607,785 |
Advertising Expenses | - | 3,966 | 4,584 | 4,373 | 4,177 | 3,665 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.