FRA:NVAW Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	79,551	58,279	53,532	28,886	28,024	13,610
Market Cap Growth	54.02%	8.87%	85.32%	3.08%	105.91%	-17.56%
Enterprise Value	79,038	57,971	53,218	28,708	27,748	13,429
Last Close Price	6.30	4.38	4.25	2.23	2.16	0.99
PE Ratio	118.71	86.97	100.44	59.58	67.47	76.72
PS Ratio	14.87	10.89	11.55	7.50	8.73	6.06
PB Ratio	30.45	22.31	23.80	16.25	18.93	12.41
P/TBV Ratio	30.62	22.43	23.97	16.40	19.16	12.62
P/FCF Ratio	224.51	164.48	116.18	620.98	181.18	-
P/OCF Ratio	104.91	76.86	60.88	82.46	76.15	1533.41
EV/Sales Ratio	14.64	10.83	11.48	7.45	8.65	5.98
EV/EBITDA Ratio	84.71	62.92	77.94	49.47	58.75	58.72
EV/EBIT Ratio	111.18	82.30	106.86	61.89	71.00	80.32
EV/FCF Ratio	223.06	163.61	115.50	617.15	179.40	-
Debt / Equity Ratio	0.02	0.02	0.02	0.05	0.04	0.05
Debt / EBITDA Ratio	0.04	0.04	0.06	0.16	0.11	0.25
Debt / FCF Ratio	0.11	0.11	0.09	2.02	0.34	-
Net Debt / Equity Ratio	-0.19	-0.19	-0.18	-0.06	-0.15	-0.11
Net Debt / EBITDA Ratio	-0.55	-0.55	-0.59	-0.18	-0.47	-0.51
Net Debt / FCF Ratio	-1.43	-1.43	-0.87	-2.29	-1.43	0.73
Asset Turnover	1.43	1.43	1.43	1.47	1.48	1.34
Inventory Turnover	4.35	4.35	3.86	3.91	4.06	4.15
Quick Ratio	1.30	1.30	1.29	1.15	1.19	1.12
Current Ratio	1.99	1.99	2.15	2.09	2.02	1.96
Return on Equity (ROE)	28.09%	28.09%	25.68%	30.15%	31.94%	16.97%
Return on Assets (ROA)	11.76%	11.76%	9.57%	11.06%	11.26%	6.24%
Return on Invested Capital (ROIC)	28.49%	31.20%	26.27%	30.29%	33.56%	20.43%
Return on Capital Employed (ROCE)	25.60%	25.60%	20.90%	24.50%	24.80%	14.20%
Earnings Yield	0.84%	1.15%	1.00%	1.68%	1.48%	1.30%
FCF Yield	0.45%	0.61%	0.86%	0.16%	0.55%	-1.17%
Dividend Yield	0.21%	0.37%	0.30%	0.53%	0.50%	0.46%
Payout Ratio	23.12%	23.12%	29.64%	27.08%	13.82%	61.45%
Buyback Yield / Dilution	-	-	-	-	-0.03%	-
Total Shareholder Return	0.21%	0.37%	0.30%	0.53%	0.47%	0.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.