NWPX Infrastructure Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	610	462	274	313	276	227
Market Cap Growth	25.51%	68.65%	-12.42%	13.42%	21.66%	-21.59%
Enterprise Value	725	616	420	471	306	240
Last Close Price	62.50	45.20	27.20	31.80	-	-
PE Ratio	19.53	13.99	14.38	10.74	27.24	14.57
PS Ratio	1.38	0.97	0.68	0.73	0.94	0.97
PB Ratio	1.85	1.28	0.89	1.05	1.11	1.03
P/TBV Ratio	2.33	1.64	1.19	1.47	1.65	1.18
P/FCF Ratio	14.84	13.98	8.62	-	-	6.60
P/OCF Ratio	10.62	8.70	5.67	19.07	-	4.95
EV/Sales Ratio	1.64	1.30	1.05	1.10	1.04	1.03
EV/EBITDA Ratio	10.82	9.47	9.35	8.11	10.48	7.06
EV/EBIT Ratio	17.66	13.21	13.71	11.19	17.79	10.87
EV/FCF Ratio	17.65	18.63	13.20	-	-	6.98
Debt / Equity Ratio	0.36	0.37	0.48	0.59	0.99	0.17
Debt / EBITDA Ratio	1.76	1.77	2.75	2.65	7.17	0.98
Debt / FCF Ratio	2.88	3.99	4.63	-	-	1.08
Net Debt / Equity Ratio	0.35	0.35	0.47	0.58	0.98	0.03
Net Debt / EBITDA Ratio	2.01	1.95	3.19	2.97	8.33	0.18
Net Debt / FCF Ratio	2.82	3.84	4.51	-34.80	-14.49	0.18
Asset Turnover	0.85	0.83	0.74	0.80	0.72	0.84
Inventory Turnover	5.28	4.64	4.52	5.69	6.51	7.92
Quick Ratio	2.59	2.34	1.79	2.18	2.54	3.43
Current Ratio	3.60	3.49	2.83	3.07	3.56	4.18
Return on Equity (ROE)	9.78%	9.58%	6.40%	10.35%	4.17%	7.36%
Return on Assets (ROA)	4.95%	5.08%	3.53%	4.89%	2.65%	4.94%
Return on Invested Capital (ROIC)	7.50%	7.76%	4.87%	6.38%	3.55%	7.96%
Return on Capital Employed (ROCE)	9.20%	9.40%	6.80%	8.80%	4.00%	8.30%
Earnings Yield	5.12%	7.15%	6.95%	9.31%	3.67%	6.87%
FCF Yield	6.74%	7.16%	11.60%	-1.58%	-6.08%	15.16%
Buyback Yield / Dilution	0.34%	0.15%	-0.69%	-0.85%	-0.56%	-0.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.